USD 53.22
(-5.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 926.9 Million | 923.02 Million | 619.12 Million | 666.98 Million | 633.05 Million | 409.01 Million |
Cost of Revenue | -339.16 Million | - | - | - | - | - |
Gross Profit | 1.26 Billion | 923.02 Million | 619.12 Million | 666.98 Million | 633.05 Million | 409.01 Million |
Operating Expenses | 425.71 Million | 89.91 Million | -261.59 Million | -520.57 Million | -437.79 Million | -191.71 Million |
Selling, General and Administrative Expenses | 425.71 Million | 297.23 Million | 249.41 Million | 219.07 Million | 259.83 Million | 143.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -207.31 Million | -511 Million | -739.64 Million | -697.62 Million | -335.61 Million |
Cost and Expenses | 425.71 Million | 89.91 Million | -261.59 Million | -520.57 Million | -437.79 Million | -191.71 Million |
Operating Income | 365.04 Million | 341.26 Million | 357.53 Million | 146.41 Million | 195.26 Million | 217.29 Million |
Interest Expense | 251.41 Million | 40.92 Million | 22.72 Million | 48.45 Million | 76.14 Million | 46.49 Million |
Income Tax Expense | 96.24 Million | 77.96 Million | 86.09 Million | 31.63 Million | 46.45 Million | 36.05 Million |
Earnings before Tax | 365.27 Million | 300.6 Million | 357.7 Million | 144.95 Million | 194.37 Million | 170.79 Million |
Net Income | 269.15 Million | 222.37 Million | 271.44 Million | 114.77 Million | 148.8 Million | 134.74 Million |
Earnings Per Share Basic | 4.40 | 3.50 | 5.71 | 2.27 | 3.02 | 4.27 |
Earnings Per Share Diluted | 4.40 | 3.49 | 5.69 | 2.27 | 3.00 | 4.19 |
Weighted Average Shares Outstanding | 61.1 Million | 63.45 Million | 47.53 Million | 50.51 Million | 49.29 Million | 31.57 Million |
Weighted Average Shares Outstanding (Diluted) | 61.22 Million | 63.65 Million | 47.7 Million | 50.54 Million | 49.55 Million | 32.16 Million |
Gross Margin | 1.37 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.42 | 0.64 | 0.28 | 0.39 | 0.56 |
Profit Margin | 0.29 | 0.24 | 0.44 | 0.17 | 0.24 | 0.33 |
EBITDA | - | 361.15 Million | 369.56 Million | 183.15 Million | 244.18 Million | 182.06 Million |
Earnings Before Tax Margin | 0.39 | 0.37 | 0.58 | 0.22 | 0.31 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 363.54 Million | 356.83 Million | 345.24 Million | 344.09 Million | 1.26 Billion | 255.27 Million |
Cost of Revenue | - | - | 7.76 Million | - | - | - |
Gross Profit | 363.54 Million | 356.83 Million | 337.47 Million | 344.09 Million | 1.26 Billion | 255.27 Million |
Operating Expenses | 55.92 Million | 51.07 Million | 53.09 Million | 54.37 Million | 188.24 Million | -158.2 Million |
Selling, General and Administrative Expenses | - | 6.8 Million | 81.57 Million | 79.41 Million | - | 84.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -55.92 Million | -51.07 Million | -53.09 Million | -54.37 Million | -188.24 Million | -242.21 Million |
Cost and Expenses | 278.02 Million | 266.37 Million | 257.01 Million | 250.67 Million | 901.02 Million | -158.2 Million |
Operating Income | 85.51 Million | 65 Thousand | 91.97 Million | 403 Thousand | 131 Thousand | 97.07 Million |
Interest Expense | 15.23 Million | 14.09 Million | 86.34 Million | 11.78 Million | 41.59 Million | 68.53 Million |
Income Tax Expense | 21.1 Million | 21.25 Million | 21.2 Million | 29.36 Million | 96.24 Million | 22.9 Million |
Earnings before Tax | 85.51 Million | 90.46 Million | 88.22 Million | 92.87 Million | 365.27 Million | 97.16 Million |
Net Income | 64.43 Million | 69.27 Million | 65.76 Million | 63.9 Million | 269.15 Million | 74.16 Million |
Earnings Per Share Basic | 1.08 | 1.16 | 1.09 | 1.06 | - | 1.22 |
Earnings Per Share Diluted | 1.08 | 1.16 | 1.09 | 1.05 | - | 1.22 |
Weighted Average Shares Outstanding | 59.39 Million | 59.95 Million | 60.35 Million | 60.53 Million | 61.1 Million | 60.94 Million |
Weighted Average Shares Outstanding (Diluted) | 59.39 Million | 59.95 Million | 60.52 Million | 60.77 Million | 61.22 Million | 61.03 Million |
Gross Margin | 1.00 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | 0.00 | -0.01 | 0.00 | - | 0.38 |
Profit Margin | 0.18 | 0.19 | 0.19 | 0.19 | 0.21 | 0.29 |
EBITDA | 85.51 Million | 65 Thousand | -5.01 Million | 403 Thousand | - | 97.07 Million |
Earnings Before Tax Margin | 0.24 | 0.00 | 0.27 | 0.00 | 0.00 | 0.38 |
1928
ALDO
002400
ONVO
GWRRF
2935