GuestLogix Inc. (GUESF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 36.81 Million | 30.51 Million | 24.27 Million | 25.22 Million | 17.54 Million | 6.82 Million |
| Cost of Revenue | 19.08 Million | 6.38 Million | 2.75 Million | 3.13 Million | 1.82 Million | - |
| Gross Profit | 17.73 Million | 24.12 Million | 21.52 Million | 22.09 Million | 15.72 Million | 6.82 Million |
| Operating Expenses | 21.57 Million | 26.99 Million | 22.1 Million | 20.59 Million | 14.9 Million | 9.86 Million |
| Selling, General and Administrative Expenses | 15.36 Million | 21.52 Million | 15.88 Million | 14.52 Million | 7.59 Million | 7.43 Million |
| Research and Development Expenses | 2.84 Million | 2.47 Million | 1.53 Million | 854.15 Thousand | 368.48 Thousand | 448.58 Thousand |
| Other Expenses | - | - | - | - | 51.63 Thousand | 20.29 Thousand |
| Cost and Expenses | 40.65 Million | 33.38 Million | 24.86 Million | 23.72 Million | 16.72 Million | 9.86 Million |
| Operating Income | -3.83 Million | -2.87 Million | -585.53 Thousand | 1.5 Million | 818.19 Thousand | -3.04 Million |
| Interest Expense | 786.55 Thousand | 993.03 Thousand | 360.8 Thousand | 818.91 Thousand | 676.48 Thousand | 541.73 Thousand |
| Income Tax Expense | 786.55 Thousand | 993.03 Thousand | 360.8 Thousand | 907.46 Thousand | 655.06 Thousand | 414.96 Thousand |
| Earnings before Tax | -6.64 Million | -3.79 Million | -808.38 Thousand | - | 869.83 Thousand | -3.02 Million |
| Net Income | -6.64 Million | -3.79 Million | -808.38 Thousand | 593.3 Thousand | 214.76 Thousand | -3.43 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | -0.01 | 0.01 | 0.00 | -0.07 |
| Earnings Per Share Diluted | -0.07 | -0.05 | -0.01 | 0.01 | 0.00 | -0.07 |
| Weighted Average Shares Outstanding | 92.99 Million | 78.29 Million | 64.77 Million | 63.97 Million | 56.54 Million | 51.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.99 Million | 78.29 Million | 65.11 Million | 65.54 Million | 57.87 Million | 51.14 Million |
| Gross Margin | 0.48 | 0.79 | 0.89 | 0.88 | 0.90 | 1.00 |
| EBIT Margin | -0.01 | 0.00 | -0.01 | 0.27 | 0.26 | -0.16 |
| Profit Margin | -0.18 | -0.12 | -0.03 | 0.02 | 0.01 | -0.50 |
| EBITDA | -2.3 Million | 621.47 Thousand | 2.08 Million | 6.71 Million | 4.57 Million | -1.05 Million |
| Earnings Before Tax Margin | -0.10 | -0.09 | -0.02 | 0.06 | 0.05 | -0.45 |
| Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.01 Million | 15.39 Million | 15.28 Million | 36.81 Million | 9.94 Million | 9.35 Million |
| Cost of Revenue | 7.02 Million | 8.31 Million | 8.2 Million | 19.08 Million | 5.3 Million | 4.83 Million |
| Gross Profit | 3.98 Million | 7.07 Million | 7.08 Million | 17.73 Million | 4.64 Million | 4.52 Million |
| Operating Expenses | 10.29 Million | 8.11 Million | 7.43 Million | 21.57 Million | 5.85 Million | 5.49 Million |
| Selling, General and Administrative Expenses | 6.67 Million | 4.98 Million | 4.58 Million | - | 3.99 Million | 4.1 Million |
| Research and Development Expenses | 1.28 Million | 1.13 Million | 1.01 Million | - | 777.53 Thousand | 622.1 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 17.32 Million | 16.42 Million | 15.63 Million | 40.65 Million | 11.15 Million | 10.32 Million |
| Operating Income | -6.31 Million | -1.03 Million | -354.74 Thousand | -3.83 Million | -1.21 Million | -970.61 Thousand |
| Interest Expense | 591.52 Thousand | 487.51 Thousand | 462.93 Thousand | 786.55 Thousand | 249.52 Thousand | 161.23 Thousand |
| Income Tax Expense | 3810.00 | 13.53 Thousand | 18.15 Thousand | 786.55 Thousand | 249.52 Thousand | 161.23 Thousand |
| Earnings before Tax | -5.3 Million | -3.1 Million | 255.29 Thousand | -6.64 Million | -3.89 Million | -339.34 Thousand |
| Net Income | -5.31 Million | -3.11 Million | 237.13 Thousand | -6.64 Million | -3.89 Million | -339.34 Thousand |
| Earnings Per Share Basic | -0.04 | -0.02 | 0.00 | - | -0.04 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.02 | 0.00 | - | -0.04 | -0.00 |
| Weighted Average Shares Outstanding | 134.75 Million | 134.16 Million | 133.54 Million | 92.99 Million | 96.47 Million | 92.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.75 Million | 134.16 Million | 133.54 Million | 92.99 Million | 96.47 Million | 92.12 Million |
| Gross Margin | 0.36 | 0.46 | 0.46 | 0.48 | 0.47 | 0.48 |
| EBIT Margin | -0.36 | 0.06 | 0.10 | - | -0.01 | -0.02 |
| Profit Margin | -0.48 | -0.20 | 0.02 | -0.18 | -0.39 | -0.04 |
| EBITDA | -3.96 Million | 959.09 Thousand | 1.47 Million | - | -128.02 Thousand | -200.13 Thousand |
| Earnings Before Tax Margin | -0.57 | -0.07 | -0.02 | -0.10 | -0.12 | -0.10 |
INDPRUD
GOGIACAP
SNCF
WTKN
1376
ROYALIND