INR 89.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -204.72 Million | 18.9 Million | 61.69 Million | 35.14 Million | 45.96 Million | 47.7 Million |
Cost of Revenue | - | 8.16 Million | 9.1 Million | 10.84 Million | 8.74 Million | - |
Gross Profit | -204.72 Million | 10.73 Million | 52.58 Million | 24.3 Million | 37.21 Million | 47.7 Million |
Operating Expenses | 11.59 Million | 10.69 Million | 12.36 Million | 11.78 Million | 16.52 Million | 23.45 Million |
Selling, General and Administrative Expenses | 11.59 Million | 708.54 Thousand | 555.04 Thousand | 1.21 Million | 1.23 Million | 10.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.88 Million | 2.29 Million | 672.75 Thousand | 690 Thousand | - |
Cost and Expenses | 11.59 Million | 18.86 Million | 21.47 Million | 22.62 Million | 25.27 Million | 23.45 Million |
Operating Income | -216.32 Million | 8.14 Million | 52 Million | 37.04 Million | 52.32 Million | 22.54 Million |
Interest Expense | - | 14.29 Million | 9.24 Million | 3.02 Million | 37.5 Thousand | - |
Income Tax Expense | - | 1.82 Million | 11.76 Million | 9.13 Million | 14.55 Million | 6.84 Million |
Earnings before Tax | -224.64 Million | 8.7 Million | 42.73 Million | 34.02 Million | 52.25 Million | 24.24 Million |
Net Income | -224.64 Million | 6.88 Million | 30.96 Million | 24.88 Million | 37.7 Million | 17.4 Million |
Earnings Per Share Basic | -35.54 | 1.09 | 4.90 | 3.94 | 5.96 | 5.06 |
Earnings Per Share Diluted | -35.54 | 1.09 | 4.90 | 3.94 | 5.96 | 5.06 |
Weighted Average Shares Outstanding | 6.32 Million | 6.32 Million | 6.32 Million | 6.32 Million | 6.32 Million | 3.44 Million |
Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 6.32 Million | 6.32 Million | 6.32 Million | 6.32 Million | 3.44 Million |
Gross Margin | 1.00 | 0.57 | 0.85 | 0.69 | 0.81 | 1.00 |
EBIT Margin | -0.06 | 0.52 | 0.87 | 1.08 | 1.18 | 0.04 |
Profit Margin | 1.10 | 0.36 | 0.50 | 0.71 | 0.82 | 0.36 |
EBITDA | 13.05 Million | 9.92 Million | 53.48 Million | 38.09 Million | 54.13 Million | 1.7 Million |
Earnings Before Tax Margin | 1.06 | 0.43 | 0.84 | 1.05 | 1.14 | 0.47 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.51 Million | -204.88 Million | 17.66 Million | -304.97 Million | 13.85 Million | 71.34 Million |
Cost of Revenue | 2.95 Million | - | - | 2.76 Million | 3.16 Million | 1.55 Million |
Gross Profit | 18.56 Million | -204.88 Million | 17.66 Million | -307.74 Million | 10.69 Million | 69.78 Million |
Operating Expenses | 5.1 Million | 19.75 Million | 1.82 Million | 8.51 Million | 10.59 Million | 3.78 Million |
Selling, General and Administrative Expenses | 2.95 Million | - | 5.46 Million | 2.76 Million | 3.16 Million | 1.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.48 Million | - | - | 1.07 Million | 5.2 Million | 1.18 Million |
Cost and Expenses | 8.05 Million | 19.75 Million | 1.82 Million | 11.27 Million | 13.76 Million | 5.33 Million |
Operating Income | 41.94 Million | -237.69 Million | 10.24 Million | -315.17 Million | 5.29 Million | 67.19 Million |
Interest Expense | - | - | - | - | 138 Thousand | 2.62 Million |
Income Tax Expense | - | 13.05 Million | 3.5 Million | 1.07 Million | 824.91 Thousand | 458.41 Thousand |
Earnings before Tax | 41.94 Million | -224.64 Million | 15.83 Million | -315.17 Million | 5.15 Million | 64.56 Million |
Net Income | 41.94 Million | -224.64 Million | 19.33 Million | -315.17 Million | 5.15 Million | 64.56 Million |
Earnings Per Share Basic | 6.64 | - | 3.06 | -49.86 | 0.82 | 10.21 |
Earnings Per Share Diluted | 6.64 | - | 3.06 | -49.86 | 0.82 | 10.21 |
Weighted Average Shares Outstanding | 6.31 Million | 6.32 Million | 6.31 Million | 6.32 Million | 6.29 Million | 6.32 Million |
Weighted Average Shares Outstanding (Diluted) | 6.31 Million | 6.32 Million | 6.31 Million | 6.32 Million | 6.29 Million | 6.32 Million |
Gross Margin | 0.86 | 1.00 | 1.00 | 1.01 | 0.77 | 0.98 |
EBIT Margin | 1.95 | - | 0.71 | 1.03 | 0.45 | 0.95 |
Profit Margin | 1.95 | 1.10 | 1.09 | 1.03 | 0.37 | 0.91 |
EBITDA | 41.94 Million | - | 12.58 Million | -314.77 Million | 6.24 Million | 67.69 Million |
Earnings Before Tax Margin | 1.95 | 1.16 | 0.58 | 1.03 | 0.38 | 0.94 |
SNCF
RBWRF
GIII
ROYALIND
GUESF
INDPRUD