INR 6875.0
(1.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 60.54 Million | 63.54 Million | 47.44 Million | 50.01 Million | 40.95 Million | 35.31 Million |
Cost of Revenue | 450 Thousand | 2.4 Million | 979 Thousand | 759 Thousand | 655 Thousand | 628 Thousand |
Gross Profit | 60.09 Million | 61.14 Million | 46.46 Million | 49.25 Million | 40.29 Million | 34.68 Million |
Operating Expenses | 5.03 Million | -784 Thousand | -16.49 Million | -25.35 Million | 37.25 Million | -16.01 Million |
Selling, General and Administrative Expenses | 5.43 Million | 5.89 Million | 3 Million | 2.76 Million | 2.81 | 1.24 Million |
Research and Development Expenses | - | 0.99 | 1.33 | 1.49 | 0.56 | 0.96 |
Other Expenses | - | -886 Thousand | 110 Thousand | 26.95 Million | 45.97 Million | 584 Thousand |
Cost and Expenses | 5.48 Million | 1.61 Million | -15.51 Million | -24.59 Million | 37.91 Million | -15.38 Million |
Operating Income | 55.06 Million | 62.66 Million | 62.95 Million | 75.68 Million | 50.84 Million | 52.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.69 Million | 9.29 Million | 16.29 Million | 10.81 Million | 18.62 Million | 12.68 Million |
Earnings before Tax | 52.52 Million | 456.46 Million | 384.98 Million | 274.06 Million | 263.09 Million | 50.69 Million |
Net Income | 494.58 Million | 447.17 Million | 368.69 Million | 263.25 Million | 244.47 Million | 189.18 Million |
Earnings Per Share Basic | 295.13 | 266.84 | 220.00 | 157.09 | 140.07 | 108.40 |
Earnings Per Share Diluted | 295.13 | 266.84 | 220.00 | 157.09 | 140.07 | 108.40 |
Weighted Average Shares Outstanding | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.74 Million | 1.74 Million |
Weighted Average Shares Outstanding (Diluted) | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.74 Million | 1.74 Million |
Gross Margin | 0.99 | 0.96 | 0.98 | 0.98 | 0.98 | 0.98 |
EBIT Margin | 0.87 | 0.97 | 1.32 | 1.49 | -1.05 | 1.44 |
Profit Margin | 8.17 | 7.04 | 7.77 | 5.26 | 5.97 | 5.36 |
EBITDA | 52.52 Million | 57.66 Million | 62.87 Million | 74.61 Million | 50.84 Million | 50.7 Million |
Earnings Before Tax Margin | 0.91 | 0.99 | 1.33 | 1.51 | 1.24 | 1.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.29 Million | 13.08 Million | 5.79 Million | 60.54 Million | 14 Million | 13.03 Million |
Cost of Revenue | - | 605 Thousand | 2.62 Million | 7.74 Million | - | - |
Gross Profit | 38.29 Million | 12.48 Million | 3.16 Million | 52.8 Million | 14 Million | 13.03 Million |
Operating Expenses | -2.1 Million | 2.65 Million | 9.91 Million | 5.03 Million | -67 Thousand | -1.32 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.1 Million | -3.26 Million | - | 3000.00 | -2.37 Million | 3000.00 |
Cost and Expenses | 2.1 Million | 3.26 Million | 2.62 Million | 5.48 Million | -67 Thousand | -1.32 Million |
Operating Income | 36.18 Million | 9.82 Million | 3.16 Million | 52.52 Million | 14.07 Million | 14.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 759 Thousand | 180 Thousand | 245 Thousand | 52.52 Million | 2.59 Million | -7.14 Million |
Earnings before Tax | 36.18 Million | 9.82 Million | 3.16 Million | 502.27 Million | 122.03 Million | 149.69 Million |
Net Income | 182.18 Million | 105.76 Million | 121.23 Million | 52.52 Million | 119.44 Million | 156.83 Million |
Earnings Per Share Basic | 108.71 | 63.11 | 72.34 | - | 71.27 | 93.58 |
Earnings Per Share Diluted | 108.71 | 63.11 | 72.34 | - | 71.27 | 93.58 |
Weighted Average Shares Outstanding | 1.67 Million | 1.67 Million | 1.67 Million | 295.13 | 1.67 Million | 1.67 Million |
Weighted Average Shares Outstanding (Diluted) | 1.67 Million | 1.67 Million | 1.67 Million | 295.13 | 1.67 Million | 1.67 Million |
Gross Margin | 1.00 | 0.95 | 0.55 | 0.87 | 1.00 | 1.00 |
EBIT Margin | 0.94 | 0.75 | 0.55 | - | 1.00 | 1.10 |
Profit Margin | 4.76 | 8.08 | 20.94 | 0.87 | 8.53 | 12.03 |
EBITDA | 36.18 Million | 9.82 Million | 3.16 Million | - | 14.07 Million | 14.35 Million |
Earnings Before Tax Margin | 0.94 | 0.75 | 0.55 | 0.87 | 1.00 | 1.10 |
GOGIACAP
SNCF
RBWRF
1376
ROYALIND
GUESF