USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Total Assets | 92.46 Million | 36 Million | 28.33 Million | 37.1 Million | 37.78 Million | 16.92 Million |
Total Current Assets | 30.74 Million | 21.35 Million | 15.79 Million | 20.09 Million | 18.44 Million | 6.95 Million |
Cash And Short Term Investments | 11.57 Million | 8.77 Million | 5.35 Million | 8.67 Million | 8.92 Million | 2.13 Million |
Cash and Cash Equivalents | 11.57 Million | 8.77 Million | 5.35 Million | 8.67 Million | 8.92 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.69 Million | 10.21 Million | 8.02 Million | 9.48 Million | 7.89 Million | 3.8 Million |
Inventory | 1.53 Million | 861.26 Thousand | 709.96 Thousand | 546.24 Thousand | 897.38 Thousand | 491.47 Thousand |
Other Current Assets | 2.94 Million | 1.5 Million | 1.7 Million | 1.38 Million | 736 Thousand | 398.9 Thousand |
Total Non-Current Assets | 61.71 Million | 14.64 Million | 12.53 Million | 17 Million | 19.33 Million | 9.97 Million |
Net PPE | 1.97 Million | 937.83 Thousand | 332.39 Thousand | 288.68 Thousand | 10.29 Million | 4.97 Million |
Good Will And Intangible Assets | 56.06 Million | 11.87 Million | 300.82 Thousand | - | - | - |
Good Will | 22.37 Million | 2.67 Million | - | - | - | - |
Intangible Assets | 33.69 Million | 9.2 Million | 300.82 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 39.43 Thousand | - | - | - | - | - |
Other Non Current Assets | 3.63 Million | 1.83 Million | 11.9 Million | 16.71 Million | 9.03 Million | 5 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 46 Million | 17.79 Million | 14.25 Million | 22.33 Million | 24.69 Million | 12.32 Million |
Total Current Liabilities | 25.5 Million | 12.29 Million | 9.82 Million | 13.59 Million | 13.38 Million | 6.99 Million |
Account Payables | 13.84 Million | 7.3 Million | 1.00 | 1.00 | 1.00 | 2.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.54 Million | 1.79 Million | 2.13 Million | 3.4 Million | 3.72 Million | 2 Million |
Deferred Revenue | 2.76 Million | 1.64 Million | 4.09 Million | 5.92 Million | 5.07 Million | 2.15 Million |
Other Current Liabilities | 349.18 Thousand | 1.55 Million | 3.59 Million | 4.26 Million | 4.57 Million | 2.83 Million |
Total Non Current Liabilities | 20.49 Million | 5.49 Million | 4.43 Million | 8.74 Million | 11.31 Million | 5.33 Million |
Long-Term Debt | 14.45 Million | 5.44 Million | 854.8 Thousand | 2.15 Million | 3.94 Million | 2.43 Million |
Deferred Revenue Non Current | 208.48 Thousand | 47.07 Thousand | 3.58 Million | 6.58 Million | 7.37 Million | 2.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 47.08 | 1.00 | 1.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.46 Million | 18.21 Million | 14.07 Million | 14.77 Million | 13.08 Million | 4.6 Million |
Stock Holders Equity | 46.46 Million | 18.21 Million | 14.07 Million | 14.77 Million | 13.08 Million | 4.6 Million |
Common Stock | 74.95 Thousand | 41.83 Thousand | - | - | - | - |
Retained Earnings | -33.78 Million | -27.14 Million | -10.42 Million | -9.65 Million | -9.88 Million | -8.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 46.46 Million | 18.21 Million | 14.07 Million | 14.77 Million | 13.08 Million | 4.6 Million |
Capital Lease Obligation | 1.06 Million | 2.12 Million | 2.54 Million | 4.44 Million | 5.77 Million | 4.39 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.99 Million | 7.24 Million | 2.98 Million | 5.55 Million | 7.67 Million | 4.44 Million |
Net Debt | 11.41 Million | -1.52 Million | -2.36 Million | -3.12 Million | -1.25 Million | 2.31 Million |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 |
---|---|---|---|---|---|---|
Total Assets | 85 Million | 87.71 Million | 87.76 Million | 92.46 Million | 92.46 Million | 36.39 Million |
Total Current Assets | 23.55 Million | 25.2 Million | 25.97 Million | 30.74 Million | 30.74 Million | 18.83 Million |
Cash And Short Term Investments | 4.97 Million | 5.54 Million | 7.01 Million | 11.57 Million | 11.57 Million | 5.43 Million |
Cash and Cash Equivalents | 4.97 Million | 5.54 Million | 7.01 Million | 11.57 Million | 11.57 Million | 5.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.51 Million | 16.82 Million | 15.44 Million | 14.69 Million | 14.69 Million | 10.52 Million |
Inventory | 875.15 Thousand | 458.68 Thousand | 671.38 Thousand | 1.53 Million | 1.53 Million | 1.33 Million |
Other Current Assets | 2.17 Million | 2.37 Million | 2.84 Million | 2.94 Million | 2.94 Million | 1.53 Million |
Total Non-Current Assets | 61.44 Million | 62.51 Million | 61.79 Million | 61.71 Million | 61.71 Million | 17.55 Million |
Net PPE | 1.42 Million | 1.67 Million | 1.71 Million | 1.97 Million | 1.97 Million | 1.11 Million |
Good Will And Intangible Assets | 55.61 Million | 56.22 Million | 56.48 Million | 56.06 Million | 56.06 Million | 13.91 Million |
Good Will | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 2.67 Million |
Intangible Assets | 33.23 Million | 33.84 Million | 34.11 Million | 33.69 Million | 33.69 Million | 11.24 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 40.19 Thousand | 40.2 Thousand | 35 Thousand | 39.43 Thousand | 39.43 Thousand | - |
Other Non Current Assets | 4.36 Million | 4.57 Million | 3.55 Million | 3.63 Million | 3.63 Million | 2.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.82 Million | 43.78 Million | 41.51 Million | 46 Million | 46 Million | 18.8 Million |
Total Current Liabilities | 29.48 Million | 19.2 Million | 22.98 Million | 25.5 Million | 25.5 Million | 17.15 Million |
Account Payables | 14.6 Million | 12.33 Million | 12.9 Million | 13.84 Million | 13.84 Million | 6.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.59 Million | 4.81 Million | 8.05 Million | 8.54 Million | 8.54 Million | 9.26 Million |
Deferred Revenue | 2.26 Million | 1.68 Million | 1.84 Million | 2.76 Million | 2.76 Million | 532.76 Thousand |
Other Current Liabilities | 6541.00 | 376.88 Thousand | 183.59 Thousand | 349.18 Thousand | 349.18 Thousand | 978.08 Thousand |
Total Non Current Liabilities | 16.34 Million | 24.57 Million | 18.52 Million | 20.49 Million | 20.49 Million | 1.64 Million |
Long-Term Debt | 12.44 Million | 17.93 Million | 13.35 Million | 14.45 Million | 14.45 Million | 1.53 Million |
Deferred Revenue Non Current | 174.29 Thousand | 174.29 Thousand | 191.39 Thousand | 208.48 Thousand | 208.48 Thousand | 119.38 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 951.67 Thousand | 3.69 Million | 2.2 Million | 3.06 Million | 3.06 Million | 119.39 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.17 Million | 43.93 Million | 46.25 Million | 46.46 Million | 46.46 Million | 17.58 Million |
Stock Holders Equity | 39.17 Million | 43.93 Million | 46.25 Million | 46.46 Million | 46.46 Million | 17.58 Million |
Common Stock | 75.94 Thousand | 75.88 Thousand | 75 Thousand | 74.95 Thousand | 74.95 Thousand | 42.98 Thousand |
Retained Earnings | -41.98 Million | -36.66 Million | -33.55 Million | -33.78 Million | -33.78 Million | -29.89 Million |
Accumulated other comprehensive income | -760.97 Thousand | -743.73 Thousand | -917.62 Thousand | - | - | - |
Common Stock Equity | 39.17 Million | 43.93 Million | 46.25 Million | 46.46 Million | 46.46 Million | 17.58 Million |
Capital Lease Obligation | 328.15 Thousand | 582.45 Thousand | 801.67 Thousand | 1.06 Million | 1.06 Million | 1.37 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 25.04 Million | 22.74 Million | 21.4 Million | 22.99 Million | 22.99 Million | 10.79 Million |
Net Debt | 20.06 Million | 17.2 Million | 14.39 Million | 11.41 Million | 11.41 Million | 5.35 Million |
INDPRUD
GOGIACAP
SNCF
WTKN
1376
ROYALIND