USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 210 Thousand | 6000.00 | 2000.00 | - | 46 Thousand | - |
Cost of Revenue | - | 72 Thousand | 75 Thousand | 13 Thousand | 59 Thousand | 84 Thousand |
Gross Profit | 210 Thousand | -66 Thousand | -73 Thousand | -13 Thousand | -13 Thousand | -84 Thousand |
Operating Expenses | 4.28 Million | 1.92 Million | 2.12 Million | 2.16 Million | 6.76 Million | 6.22 Million |
Selling, General and Administrative Expenses | 4.28 Million | 1.92 Million | 1.71 Million | 1.8 Million | 1.95 Million | 1.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6000.00 | 2000.00 | 488 Thousand | 50 Thousand | -53 Thousand |
Cost and Expenses | 4.28 Million | 1.99 Million | 2.12 Million | 2.16 Million | 6.76 Million | 6.22 Million |
Operating Income | -4.07 Million | -1.99 Million | -2.12 Million | -2.16 Million | -6.76 Million | -6.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -95.89 Thousand | -11 Thousand | -3000.00 | -2000.00 | -2000.00 |
Earnings before Tax | -4.17 Million | -1.99 Million | -2.11 Million | -1.67 Million | -6.7 Million | -6.27 Million |
Net Income | -4.17 Million | -1.99 Million | -2.11 Million | -1.67 Million | -6.7 Million | -6.27 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 587.97 Million | 493.97 Million | 425.69 Million | 256.97 Million | 174.24 Million | 61.96 Million |
Weighted Average Shares Outstanding (Diluted) | 589.91 Million | 493.97 Million | 425.69 Million | 256.97 Million | 174.24 Million | 61.96 Million |
Gross Margin | 1.00 | -11.00 | -36.50 | - | -0.28 | - |
EBIT Margin | -19.69 | -321.00 | -1026.00 | - | -145.70 | - |
Profit Margin | -19.88 | -332.33 | -1057.00 | - | -145.85 | - |
EBITDA | -4.13 Million | -1.94 Million | -1.99 Million | -2.15 Million | -6.7 Million | -6.14 Million |
Earnings Before Tax Margin | -19.40 | -333.00 | -1063.50 | - | -146.98 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 105 Thousand | 105 Thousand | - | - | 6000.00 | - |
Cost of Revenue | - | - | 30 Thousand | - | 72 Thousand | 33 Thousand |
Gross Profit | 105 Thousand | 105 Thousand | -30 Thousand | - | -66 Thousand | -33 Thousand |
Operating Expenses | 945 Thousand | 945 Thousand | 1.19 Million | 1.21 Million | 1.92 Million | 1.18 Million |
Selling, General and Administrative Expenses | 945 Thousand | 945 Thousand | 1.19 Million | 1.19 Million | - | 1.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 6000.00 | - |
Cost and Expenses | 945 Thousand | 945 Thousand | 1.19 Million | 1.21 Million | 1.99 Million | 1.22 Million |
Operating Income | -840 Thousand | -840 Thousand | -1.19 Million | -1.21 Million | -1.99 Million | -1.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -22 Thousand | -22 Thousand | -18 Thousand | -18 Thousand | -95.89 Thousand | - |
Earnings before Tax | -876.5 Thousand | -876.5 Thousand | -1.21 Million | -1.21 Million | -1.99 Million | -1.22 Million |
Net Income | -894.5 Thousand | -894.5 Thousand | -1.19 Million | -1.19 Million | -1.99 Million | -1.22 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 607.26 Million | 607.26 Million | 567.85 Million | 567.85 Million | 493.97 Million | 533.27 Million |
Weighted Average Shares Outstanding (Diluted) | 611.98 Million | 611.98 Million | 567.85 Million | 567.85 Million | 493.97 Million | 533.27 Million |
Gross Margin | 1.00 | 1.00 | - | - | -11.00 | - |
EBIT Margin | -8.24 | -8.24 | - | - | - | - |
Profit Margin | -8.52 | -8.52 | - | - | -332.33 | - |
EBITDA | -865.5 Thousand | -865.5 Thousand | -1.2 Million | -1.2 Million | - | -1.18 Million |
Earnings Before Tax Margin | -8.00 | -8.00 | - | - | -333.00 | - |
LYKO-A
JHS
TRV
TAL
MRAT
161890