USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.17 Million | 6.91 Million | 6.57 Million | 3.12 Million | 652 Thousand | 4.74 Million |
Total Current Assets | 1.75 Million | 1.48 Million | 2.76 Million | 1.38 Million | 625 Thousand | 495 Thousand |
Cash And Short Term Investments | 1.39 Million | 1.18 Million | 2.36 Million | 1.28 Million | 504 Thousand | 380 Thousand |
Cash and Cash Equivalents | 1.39 Million | 1.18 Million | 2.36 Million | 1.28 Million | 504 Thousand | 380 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 241 Thousand | 152 Thousand | 83 Thousand | 102 Thousand | 115 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 324 Thousand | 56 Thousand | 246 Thousand | 24 Thousand | 19 Thousand | 110.99 Thousand |
Total Non-Current Assets | 6.41 Million | 5.43 Million | 3.81 Million | 1.73 Million | 27 Thousand | 4.25 Million |
Net PPE | 6.41 Million | 105 Thousand | 3.81 Million | 1.73 Million | 27 Thousand | 4.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5.32 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 922 Thousand | 977 Thousand | 789 Thousand | 989 Thousand | 1.27 Million | 1.61 Million |
Total Current Liabilities | 900 Thousand | 939 Thousand | 670 Thousand | 937 Thousand | 1.27 Million | 1.6 Million |
Account Payables | 487 Thousand | 692 Thousand | 558 Thousand | 901 Thousand | 1.15 Million | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 58 Thousand | 77 Thousand | 10 Thousand | - | 315 Thousand |
Deferred Revenue | - | - | 110 Thousand | - | - | - |
Other Current Liabilities | 413 Thousand | 189 Thousand | -75 Thousand | 26 Thousand | 124 Thousand | 274 Thousand |
Total Non Current Liabilities | 22 Thousand | 38 Thousand | 119 Thousand | 52 Thousand | - | 5000.00 |
Long-Term Debt | - | 38 Thousand | 119 Thousand | 52 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.24 Million | 5.93 Million | 5.78 Million | 2.13 Million | -625 Thousand | 3.13 Million |
Stock Holders Equity | 6.87 Million | 5.65 Million | 5.44 Million | 2.13 Million | -625 Thousand | 3.13 Million |
Common Stock | 32.43 Million | 27.17 Million | 24.81 Million | 19.63 Million | 15.79 Million | 13.02 Million |
Retained Earnings | -30.73 Million | -26.99 Million | -26.58 Million | -24.49 Million | -22.81 Million | -16.1 Million |
Accumulated other comprehensive income | 5.18 Million | 5.47 Million | 7.21 Million | 6.99 Million | 6.39 Million | 6.21 Million |
Common Stock Equity | 6.87 Million | 5.65 Million | 5.44 Million | 2.13 Million | -625 Thousand | 3.13 Million |
Capital Lease Obligation | 32 Thousand | 38 Thousand | 196 Thousand | 62 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 96 Thousand | 196 Thousand | 62 Thousand | - | 315 Thousand |
Net Debt | -1.39 Million | -1.08 Million | -2.17 Million | -1.21 Million | -504 Thousand | -65 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.17 Million | 8.17 Million | 8.75 Million | 8.75 Million | 6.91 Million | 6.57 Million |
Total Current Assets | 1.75 Million | 1.75 Million | 2.95 Million | 2.95 Million | 1.48 Million | 2.76 Million |
Cash And Short Term Investments | 1.39 Million | 1.39 Million | 2.71 Million | 2.71 Million | 1.18 Million | 2.36 Million |
Cash and Cash Equivalents | 1.39 Million | 1.39 Million | 2.71 Million | 2.71 Million | 1.18 Million | 2.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 233 Thousand | - | 241 Thousand | 152 Thousand |
Inventory | - | - | -233 Thousand | - | - | 190 Thousand |
Other Current Assets | 324 Thousand | 324 Thousand | 233 Thousand | 233 Thousand | 56 Thousand | 56 Thousand |
Total Non-Current Assets | 6.41 Million | 6.41 Million | 5.8 Million | 5.8 Million | 5.43 Million | 3.81 Million |
Net PPE | 6.41 Million | 6.41 Million | 5.8 Million | 5.8 Million | 105 Thousand | 3.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 5.32 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 922 Thousand | 922 Thousand | 1.3 Million | 1.3 Million | 977 Thousand | 789 Thousand |
Total Current Liabilities | 900 Thousand | 900 Thousand | 1.27 Million | 1.27 Million | 939 Thousand | 670 Thousand |
Account Payables | 487 Thousand | 487 Thousand | 1.2 Million | 1.2 Million | 692 Thousand | 558 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 31 Thousand | - | 58 Thousand | 77 Thousand |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 413 Thousand | 413 Thousand | 33.99 Thousand | 65 Thousand | 189 Thousand | 35 Thousand |
Total Non Current Liabilities | 22 Thousand | 22 Thousand | 32 Thousand | 32 Thousand | 38 Thousand | 119 Thousand |
Long-Term Debt | - | - | 32 Thousand | 32 Thousand | 38 Thousand | 119 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.24 Million | 7.24 Million | 7.45 Million | 7.45 Million | 5.93 Million | 5.78 Million |
Stock Holders Equity | 6.87 Million | 6.87 Million | 7.16 Million | 7.16 Million | 5.65 Million | 5.44 Million |
Common Stock | 32.43 Million | 32.43 Million | 31.09 Million | 31.09 Million | 27.17 Million | 24.81 Million |
Retained Earnings | -30.73 Million | -30.73 Million | -29.18 Million | -29.18 Million | -26.99 Million | -26.58 Million |
Accumulated other comprehensive income | 5.18 Million | 5.18 Million | 5.25 Million | 5.25 Million | 5.47 Million | 7.21 Million |
Common Stock Equity | 6.87 Million | 6.87 Million | 7.16 Million | 7.16 Million | 5.65 Million | 5.44 Million |
Capital Lease Obligation | 32 Thousand | 32 Thousand | 63 Thousand | 63 Thousand | 38 Thousand | 196 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 32 Thousand | 32 Thousand | 96 Thousand | 196 Thousand |
Net Debt | -1.39 Million | -1.39 Million | -2.68 Million | -2.68 Million | -1.08 Million | -2.17 Million |
LYKO-A
JHS
TRV
TAL
MRAT
161890