IDR 246.0
(1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 634.2 Billion | 694.78 Billion | 578.26 Billion | 559.79 Billion | 532.76 Billion | 511.88 Billion |
Total Current Assets | 536.24 Billion | 586.85 Billion | 459.33 Billion | 432.57 Billion | 412.7 Billion | 382.33 Billion |
Cash And Short Term Investments | 122.63 Billion | 177.14 Billion | 8.69 Billion | 11.69 Billion | 10.09 Billion | 16 Billion |
Cash and Cash Equivalents | 122.63 Billion | 177.14 Billion | 8.69 Billion | 11.69 Billion | 10.09 Billion | 16 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 166.86 Billion | 176.89 Billion | 225.82 Billion | 235.76 Billion | 234.76 Billion | 192.67 Billion |
Inventory | 233.9 Billion | 206.64 Billion | 190.87 Billion | 146.62 Billion | 128.35 Billion | 126.35 Billion |
Other Current Assets | 12.84 Billion | 14.58 Billion | 18.79 Billion | 24.06 Billion | 34.16 Billion | 239.96 Billion |
Total Non-Current Assets | 97.96 Billion | 107.92 Billion | 118.92 Billion | 127.21 Billion | 120.05 Billion | 129.55 Billion |
Net PPE | 44.42 Billion | 49.26 Billion | 52.84 Billion | 55.96 Billion | 54.87 Billion | 59.74 Billion |
Good Will And Intangible Assets | - | - | -27.25 Billion | -25.35 Billion | -25.7 Billion | -25.7 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 27.25 Billion | 25.35 Billion | 25.7 Billion | 25.7 Billion |
Tax Assets | 31.57 Billion | 32.76 Billion | 9.55 Billion | 11.41 Billion | 9.54 Billion | 9.72 Billion |
Other Non Current Assets | 21.96 Billion | 25.9 Billion | 56.52 Billion | 59.83 Billion | 55.63 Billion | 60.08 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 232.31 Billion | 283.39 Billion | 235.06 Billion | 217.37 Billion | 164.12 Billion | 143.91 Billion |
Total Current Liabilities | 191.13 Billion | 236.27 Billion | 215.62 Billion | 195.8 Billion | 142.93 Billion | 122.92 Billion |
Account Payables | 21.44 Billion | 24.31 Billion | 33.81 Billion | 37.48 Billion | 37.67 Billion | 39.89 Billion |
Tax Payables | 22.96 Billion | 24.21 Billion | 18.63 Billion | 11.61 Billion | 3.14 Billion | 2.24 Billion |
Short Term Debt | 113.53 Billion | 110.6 Billion | 87.31 Billion | 80.91 Billion | 55.01 Billion | 55.24 Billion |
Deferred Revenue | 1.91 Billion | 1.82 Billion | 360 Million | 435 Million | 48.03 Billion | 2.24 Billion |
Other Current Liabilities | 54.24 Billion | 99.53 Billion | 94.13 Billion | 76.96 Billion | 2.21 Billion | 25.54 Billion |
Total Non Current Liabilities | 41.18 Billion | 47.11 Billion | 19.44 Billion | 21.57 Billion | 21.18 Billion | 20.98 Billion |
Long-Term Debt | 26.66 Billion | 29.65 Billion | 966.42 Million | 169.63 Million | 309.72 Million | 628.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.51 Billion | 17.46 Billion | 18.47 Billion | 21.4 Billion | 20.88 Billion | 20.35 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 401.89 Billion | 411.38 Billion | 343.19 Billion | 342.41 Billion | 368.64 Billion | 367.97 Billion |
Stock Holders Equity | 401.83 Billion | 411.36 Billion | 343.15 Billion | 342.37 Billion | 368.59 Billion | 367.92 Billion |
Common Stock | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion |
Retained Earnings | 246.69 Billion | 260.83 Billion | 192.99 Billion | 192.64 Billion | 218.36 Billion | 218.23 Billion |
Accumulated other comprehensive income | 44.93 Billion | 40.31 Billion | 39.94 Billion | 39.52 Billion | 40.01 Billion | 39.48 Billion |
Common Stock Equity | 401.83 Billion | 411.36 Billion | 343.15 Billion | 342.37 Billion | 368.59 Billion | 367.92 Billion |
Capital Lease Obligation | 446.86 Million | 918.43 Million | 1.11 Billion | 336.99 Million | 770.04 Million | 603.7 Million |
Total Investments | - | - | 27.25 Billion | 25.35 Billion | 25.7 Billion | 25.7 Billion |
Total Debt | 140.64 Billion | 140.26 Billion | 88.27 Billion | 81.08 Billion | 55.31 Billion | 55.87 Billion |
Net Debt | 18 Billion | -36.88 Billion | 79.58 Billion | 69.38 Billion | 45.22 Billion | 39.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 612.94 Billion | 614.56 Billion | 621.68 Billion | 634.2 Billion | 634.2 Billion | 643.52 Billion |
Total Current Assets | 517.4 Billion | 518.22 Billion | 524.05 Billion | 536.24 Billion | 536.24 Billion | 543.56 Billion |
Cash And Short Term Investments | 120.09 Billion | 121.8 Billion | 124.27 Billion | 122.63 Billion | 122.63 Billion | 124.94 Billion |
Cash and Cash Equivalents | 120.09 Billion | 121.8 Billion | 124.27 Billion | 122.63 Billion | 122.63 Billion | 124.94 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 154.71 Billion | 144.03 Billion | 152.18 Billion | 166.86 Billion | 166.86 Billion | 161.42 Billion |
Inventory | 230.98 Billion | 239.14 Billion | 234.02 Billion | 233.9 Billion | 233.9 Billion | 229.73 Billion |
Other Current Assets | 1.62 Billion | 13.23 Billion | 13.58 Billion | 12.84 Billion | 12.84 Billion | 12.86 Billion |
Total Non-Current Assets | 95.54 Billion | 96.34 Billion | 97.63 Billion | 97.96 Billion | 97.96 Billion | 99.95 Billion |
Net PPE | 44.15 Billion | 44.06 Billion | 44.77 Billion | 44.42 Billion | 44.42 Billion | 45.26 Billion |
Good Will And Intangible Assets | - | 7.52 Billion | 7.8 Billion | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.52 Billion | 7.8 Billion | - | - | - |
Long-Term Investments | - | -7.52 Billion | -7.8 Billion | - | - | - |
Tax Assets | 30.26 Billion | 30.86 Billion | 31.17 Billion | 31.57 Billion | 31.57 Billion | 32.48 Billion |
Other Non Current Assets | 21.12 Billion | 21.4 Billion | 21.68 Billion | 21.96 Billion | 21.96 Billion | 22.21 Billion |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 213.16 Billion | 213.31 Billion | 219.69 Billion | 232.31 Billion | 232.31 Billion | 230.49 Billion |
Total Current Liabilities | 185.38 Billion | 180.25 Billion | 182.69 Billion | 191.13 Billion | 191.13 Billion | 185.52 Billion |
Account Payables | 20.5 Billion | 21.97 Billion | 23.18 Billion | 21.44 Billion | 21.44 Billion | 24.95 Billion |
Tax Payables | - | 44.98 Million | 46.7 Million | 22.96 Billion | 22.96 Billion | 21.45 Billion |
Short Term Debt | 113.14 Billion | 109.71 Billion | 110.24 Billion | 113.53 Billion | 113.53 Billion | 105.57 Billion |
Deferred Revenue | 1.48 Billion | 1.63 Billion | 1.77 Billion | 1.91 Billion | 1.91 Billion | 2.16 Billion |
Other Current Liabilities | 50.24 Billion | 46.92 Billion | 47.48 Billion | 54.24 Billion | 54.24 Billion | 52.83 Billion |
Total Non Current Liabilities | 27.77 Billion | 33.05 Billion | 37 Billion | 41.18 Billion | 41.18 Billion | 44.96 Billion |
Long-Term Debt | 19.16 Billion | 21.66 Billion | 24.16 Billion | 26.66 Billion | 26.66 Billion | 29.69 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Billion | 11.39 Billion | 12.83 Billion | 14.51 Billion | 14.51 Billion | 15.27 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 399.78 Billion | 401.25 Billion | 401.99 Billion | 401.89 Billion | 401.89 Billion | 413.02 Billion |
Stock Holders Equity | 399.71 Billion | 401.17 Billion | 401.93 Billion | 401.83 Billion | 401.83 Billion | 412.97 Billion |
Common Stock | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion | 53.5 Billion |
Retained Earnings | 246.92 Billion | 246.99 Billion | 246.84 Billion | 246.69 Billion | 246.69 Billion | 260.91 Billion |
Accumulated other comprehensive income | 42.57 Billion | 43.97 Billion | 44.87 Billion | 44.93 Billion | 44.93 Billion | 41.84 Billion |
Common Stock Equity | 399.71 Billion | 401.17 Billion | 401.93 Billion | 401.83 Billion | 401.83 Billion | 412.97 Billion |
Capital Lease Obligation | - | 385 Million | 405.67 Million | 446.86 Million | 446.86 Million | 746.1 Million |
Total Investments | - | -7.52 Billion | -7.8 Billion | - | - | - |
Total Debt | 132.31 Billion | 131.76 Billion | 134.81 Billion | 140.64 Billion | 140.64 Billion | 135.26 Billion |
Net Debt | 12.22 Billion | 9.95 Billion | 10.54 Billion | 18 Billion | 18 Billion | 10.32 Billion |
161890
GSMGF
LYKO-A
EXJ
UL
TAL