USD 9.76
(-1.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 4.72 Billion | 5.08 Billion | 12.11 Billion | 5.57 Billion | 3.73 Billion |
Total Current Assets | 3.69 Billion | 3.46 Billion | 3.63 Billion | 8.15 Billion | 2.49 Billion | 1.74 Billion |
Cash And Short Term Investments | 3.47 Billion | 3.17 Billion | 2.7 Billion | 5.93 Billion | 2.21 Billion | 1.51 Billion |
Cash and Cash Equivalents | 2.37 Billion | 2.02 Billion | 1.63 Billion | 3.24 Billion | 1.87 Billion | 1.24 Billion |
Short Term Investments | 1.09 Billion | 1.14 Billion | 1.07 Billion | 2.69 Billion | 345.45 Million | 268.42 Million |
Net Receivables | 343 Thousand | 5.49 Million | 20.42 Million | 18.6 Million | 15.19 Million | 10.54 Million |
Inventory | 68.32 Million | 39 Million | 21.83 Million | 38.67 Million | 25.83 Million | 7.75 Million |
Other Current Assets | 159.49 Million | 125.48 Million | 124.76 Million | 403.11 Million | 207.35 Million | 202.63 Million |
Total Non-Current Assets | 1.22 Billion | 1.25 Billion | 1.45 Billion | 3.95 Billion | 3.07 Billion | 1.98 Billion |
Net PPE | 636.42 Million | 437.87 Million | 508.29 Million | 2.05 Billion | 1.61 Billion | 287.87 Million |
Good Will And Intangible Assets | 191.03 Million | 194.52 Million | 219.4 Million | 737.15 Million | 642.75 Million | 489 Million |
Good Will | - | 163 Thousand | - | 454.41 Million | 378.91 Million | 414.22 Million |
Intangible Assets | 191.03 Million | 194.36 Million | 219.4 Million | 282.74 Million | 263.83 Million | 74.77 Million |
Long-Term Investments | 365.33 Million | 453.37 Million | 412.47 Million | 667.63 Million | 571.6 Million | 850.69 Million |
Tax Assets | 4.62 Million | 5.97 Million | 6.74 Million | 317.18 Million | 79.53 Million | 29.17 Million |
Other Non Current Assets | 31.36 Million | 164.19 Million | 304.21 Million | 176.34 Million | 171.23 Million | 332.62 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.28 Billion | 903.44 Million | 1.08 Billion | 6.9 Billion | 3.02 Billion | 1.2 Billion |
Total Current Liabilities | 1.08 Billion | 783.86 Million | 902.58 Million | 3.37 Billion | 1.8 Billion | 1.18 Billion |
Account Payables | 127.32 Million | 59.99 Million | 89.83 Million | 353.77 Million | 117.77 Million | 106.49 Million |
Tax Payables | 70.84 Million | 58.45 Million | 49.25 Million | 65.13 Million | 46.65 Million | 38.74 Million |
Short Term Debt | 62.6 Million | 42.17 Million | 66.1 Million | 652.67 Million | 304.96 Million | 215.3 Million |
Deferred Revenue | 400.28 Million | 234.88 Million | 187.71 Million | 1.38 Billion | 780.16 Million | 433.61 Million |
Other Current Liabilities | 492 Million | 446.81 Million | 558.92 Million | 979.9 Million | 603.66 Million | 428.31 Million |
Total Non Current Liabilities | 206.96 Million | 119.57 Million | 177.68 Million | 3.53 Billion | 1.22 Billion | 20.89 Million |
Long-Term Debt | 176.61 Million | 115.54 Million | 175.98 Million | 3.49 Billion | 1.21 Billion | 196 Thousand |
Deferred Revenue Non Current | 27.99 Million | 2.46 Million | 14 Thousand | 30 Million | 833 Thousand | 2.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | 465 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.63 Billion | 3.82 Billion | 4 Billion | 5.2 Billion | 2.54 Billion | 2.53 Billion |
Stock Holders Equity | 3.66 Billion | 3.84 Billion | 4.03 Billion | 5.2 Billion | 2.51 Billion | 2.48 Billion |
Common Stock | 201 Thousand | 218 Thousand | 216 Thousand | 215 Thousand | 200 Thousand | 198 Thousand |
Retained Earnings | -694.27 Million | -685.91 Million | -544.3 Million | 624.88 Million | 786.09 Million | 920.31 Million |
Accumulated other comprehensive income | 99.21 Million | 129.68 Million | 215.97 Million | 207.6 Million | 53.79 Million | 75.73 Million |
Common Stock Equity | 3.66 Billion | 3.84 Billion | 4.03 Billion | 5.2 Billion | 2.51 Billion | 2.48 Billion |
Capital Lease Obligation | 176.61 Million | 157.72 Million | 242.09 Million | 1.57 Billion | 1.25 Billion | - |
Total Investments | 1.45 Billion | 1.6 Billion | 1.46 Billion | 3.36 Billion | 917.05 Million | 1.11 Billion |
Total Debt | 239.21 Million | 157.72 Million | 242.09 Million | 4.14 Billion | 1.51 Billion | 215.3 Million |
Net Debt | -2.13 Billion | -1.86 Billion | -1.39 Billion | 903.28 Million | -357.03 Million | -1.03 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 4.92 Billion | 4.91 Billion | 4.58 Billion | 4.71 Billion | 4.72 Billion |
Total Current Assets | 3.69 Billion | 3.69 Billion | 3.64 Billion | 3.37 Billion | 3.44 Billion | 3.46 Billion |
Cash And Short Term Investments | 3.47 Billion | 3.47 Billion | 3.16 Billion | 2.96 Billion | 3.04 Billion | 3.17 Billion |
Cash and Cash Equivalents | 2.37 Billion | 2.37 Billion | 2.19 Billion | 2.19 Billion | 2.08 Billion | 2.02 Billion |
Short Term Investments | 1.09 Billion | 1.09 Billion | 974.21 Million | 767.61 Million | 959.31 Million | 1.14 Billion |
Net Receivables | 343 Thousand | 343 Thousand | 404 Thousand | 401 Thousand | 4.28 Million | 5.49 Million |
Inventory | 68.32 Million | 68.32 Million | 59.01 Million | 65.5 Million | 57.79 Million | 39 Million |
Other Current Assets | 159.49 Million | 159.49 Million | 182.32 Million | 163.54 Million | 136.03 Million | 125.48 Million |
Total Non-Current Assets | 1.22 Billion | 1.22 Billion | 1.26 Billion | 1.21 Billion | 1.26 Billion | 1.25 Billion |
Net PPE | 636.42 Million | 636.42 Million | 583.21 Million | 482.97 Million | 453.87 Million | 437.87 Million |
Good Will And Intangible Assets | 191.03 Million | 191.03 Million | 187.67 Million | 185.88 Million | 188.38 Million | 194.52 Million |
Good Will | - | - | - | - | - | 163 Thousand |
Intangible Assets | 191.03 Million | 191.03 Million | 187.67 Million | 185.88 Million | 188.38 Million | 194.36 Million |
Long-Term Investments | 365.33 Million | 365.33 Million | 374.36 Million | 418.58 Million | 464.26 Million | 453.37 Million |
Tax Assets | 4.62 Million | 4.62 Million | 2.72 Million | 2.82 Million | 6.67 Million | 5.97 Million |
Other Non Current Assets | 31.36 Million | 31.36 Million | 121.49 Million | 121.45 Million | 153.86 Million | 164.19 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.28 Billion | 1.28 Billion | 1.31 Billion | 1 Billion | 1.08 Billion | 903.44 Million |
Total Current Liabilities | 1.08 Billion | 1.08 Billion | 1.13 Billion | 861.76 Million | 959.38 Million | 783.86 Million |
Account Payables | 127.32 Million | 127.32 Million | 110.61 Million | 73.39 Million | 70.88 Million | 59.99 Million |
Tax Payables | 70.84 Million | 70.84 Million | - | - | - | 58.45 Million |
Short Term Debt | 62.6 Million | 62.6 Million | 58.18 Million | 47.61 Million | 45.67 Million | 42.17 Million |
Deferred Revenue | 400.28 Million | 400.28 Million | 482.36 Million | 313.6 Million | 380.09 Million | 234.88 Million |
Other Current Liabilities | 492 Million | 492 Million | 480.05 Million | 427.15 Million | 462.72 Million | 446.81 Million |
Total Non Current Liabilities | 206.96 Million | 206.96 Million | 183.68 Million | 138.83 Million | 128.71 Million | 119.57 Million |
Long-Term Debt | 176.61 Million | 176.61 Million | 156.28 Million | 124.98 Million | 119.16 Million | 115.54 Million |
Deferred Revenue Non Current | 27.99 Million | 27.99 Million | 25.29 Million | 11.76 Million | 7.57 Million | 2.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 3.63 Billion | 3.63 Billion | 3.59 Billion | 3.58 Billion | 3.62 Billion | 3.82 Billion |
Stock Holders Equity | 3.66 Billion | 3.66 Billion | 3.62 Billion | 3.6 Billion | 3.64 Billion | 3.84 Billion |
Common Stock | 201 Thousand | 201 Thousand | 201 Thousand | 212 Thousand | 219 Thousand | 218 Thousand |
Retained Earnings | -694.27 Million | -694.27 Million | -714.13 Million | -691.29 Million | -730.16 Million | -685.91 Million |
Accumulated other comprehensive income | 99.21 Million | 99.21 Million | 99.84 Million | 82.17 Million | 104.44 Million | 129.68 Million |
Common Stock Equity | 3.66 Billion | 3.66 Billion | 3.62 Billion | 3.6 Billion | 3.64 Billion | 3.84 Billion |
Capital Lease Obligation | 176.61 Million | 176.61 Million | 214.46 Million | 172.59 Million | 164.84 Million | 157.72 Million |
Total Investments | 1.45 Billion | 1.45 Billion | 1.34 Billion | 1.18 Billion | 1.42 Billion | 1.6 Billion |
Total Debt | 239.21 Million | 239.21 Million | 214.46 Million | 172.59 Million | 164.84 Million | 157.72 Million |
Net Debt | -2.13 Billion | -2.13 Billion | -1.97 Billion | -2.02 Billion | -1.92 Billion | -1.86 Billion |
MRAT
161890
GSMGF
EDU
EXJ
UL