THB 2.32
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.98 Million | 173.61 Million | 177.57 Million | 159.41 Million | 167.97 Million | 146 Million |
Cost of Revenue | 113.05 Million | 117.66 Million | 107.57 Million | 99.19 Million | 105.84 Million | 91.01 Million |
Gross Profit | 53.92 Million | 55.94 Million | 70 Million | 60.21 Million | 62.13 Million | 54.99 Million |
Operating Expenses | 40.61 Million | 35.85 Million | 38.69 Million | 32.74 Million | 27.17 Million | 17.94 Million |
Selling, General and Administrative Expenses | 40.2 Million | 35.85 Million | 38.69 Million | 32.74 Million | 27.17 Million | 17.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 45.35 Million | 993.11 Thousand | 244.17 Thousand | 571.36 Thousand | - |
Cost and Expenses | 153.25 Million | 153.51 Million | 146.26 Million | 131.94 Million | 133.02 Million | 108.96 Million |
Operating Income | 13.72 Million | 65.44 Million | 32.3 Million | 27.71 Million | 35.52 Million | 37.04 Million |
Interest Expense | 1.27 Million | 1.46 Million | 1.88 Million | 1.29 Million | 4.15 Million | - |
Income Tax Expense | 2.73 Million | 13.33 Million | 6.26 Million | 5.22 Million | 6.1 Million | 5.86 Million |
Earnings before Tax | 13.49 Million | 63.98 Million | 30.42 Million | 26.42 Million | 31.37 Million | 29.45 Million |
Net Income | 10.76 Million | 50.65 Million | 24.15 Million | 21.19 Million | 25.26 Million | 23.59 Million |
Earnings Per Share Basic | 0.05 | 0.24 | 0.15 | 0.39 | 0.46 | 0.43 |
Earnings Per Share Diluted | 0.05 | 0.24 | 0.15 | 0.39 | 0.46 | 0.43 |
Weighted Average Shares Outstanding | 227.01 Million | 210 Million | 160.21 Million | 54.56 Million | 54.56 Million | 54.56 Million |
Weighted Average Shares Outstanding (Diluted) | 227.01 Million | 210 Million | 160.21 Million | 54.56 Million | 54.56 Million | 54.56 Million |
Gross Margin | 0.32 | 0.32 | 0.39 | 0.38 | 0.37 | 0.38 |
EBIT Margin | 0.16 | 0.45 | 0.25 | 0.24 | 0.27 | 0.31 |
Profit Margin | 0.06 | 0.29 | 0.14 | 0.13 | 0.15 | 0.16 |
EBITDA | 27.15 Million | 77.77 Million | 43.57 Million | 35.43 Million | 44.78 Million | 45.54 Million |
Earnings Before Tax Margin | 0.08 | 0.38 | 0.18 | 0.17 | 0.21 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.72 Million | 402.44 Million | 166.98 Million | 36.49 Million | 42.46 Million | 40.59 Million |
Cost of Revenue | 23.78 Million | 369.46 Million | 113.05 Million | 24.37 Million | 30.21 Million | 27.42 Million |
Gross Profit | 8.94 Million | 32.97 Million | 53.92 Million | 12.11 Million | 12.24 Million | 13.16 Million |
Operating Expenses | 12.9 Million | 11.1 Million | 40.2 Million | 9.67 Million | 10.03 Million | 10.02 Million |
Selling, General and Administrative Expenses | 12.9 Million | 11.1 Million | - | 9.67 Million | 10.03 Million | 10.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 419.48 Thousand | 225.46 Thousand | 1.05 Million | 417.25 Thousand | 174.04 Thousand | 277.39 Thousand |
Cost and Expenses | 36.69 Million | 380.57 Million | 153.25 Million | 34.04 Million | 40.24 Million | 37.45 Million |
Operating Income | -3.96 Million | 21.86 Million | 13.72 Million | 2.44 Million | 2.39 Million | 3.41 Million |
Interest Expense | 1.51 Million | 304.53 Thousand | 1.27 Million | 246.23 Thousand | 366.71 Thousand | 321.8 Thousand |
Income Tax Expense | -920.5 Thousand | 4.48 Million | 2.73 Million | 282.87 Thousand | 555.8 Thousand | 680.88 Thousand |
Earnings before Tax | -5.06 Million | 21.79 Million | 13.49 Million | 2.61 Million | 2.02 Million | 3.09 Million |
Net Income | -4.14 Million | 17.3 Million | 10.76 Million | 2.33 Million | 1.46 Million | 2.41 Million |
Earnings Per Share Basic | -0.02 | 0.07 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.02 | 0.07 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 240 Million | 240 Million | 227.01 Million | 240 Million | 240 Million | 213.81 Million |
Weighted Average Shares Outstanding (Diluted) | 240 Million | 240 Million | 227.01 Million | 240 Million | 240 Million | 213.81 Million |
Gross Margin | 0.27 | 0.08 | 0.32 | 0.33 | 0.29 | 0.32 |
EBIT Margin | -0.01 | 0.06 | - | 0.15 | 0.13 | 0.16 |
Profit Margin | -0.13 | 0.04 | 0.06 | 0.06 | 0.03 | 0.06 |
EBITDA | -402.22 Thousand | 24.96 Million | - | 5.56 Million | 5.49 Million | 6.51 Million |
Earnings Before Tax Margin | -0.12 | 0.05 | 0.08 | 0.07 | 0.06 | 0.08 |
6504
1732
3150
GSMGF
LYKO-A
JHS