Kolmar Korea Co., Ltd. (161890.KS)
KRW 55200.0
(1.66%)
KRW 55200.0
(1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2155.67 Billion | 1865.73 Billion | 1586.33 Billion | 1322.08 Billion | 1540.72 Billion | 1357.86 Billion |
| Cost of Revenue | 1617.7 Billion | 1396.89 Billion | 1158.19 Billion | 895.78 Billion | 1108.45 Billion | 1000.87 Billion |
| Gross Profit | 537.97 Billion | 468.83 Billion | 428.13 Billion | 426.29 Billion | 432.26 Billion | 356.99 Billion |
| Operating Expenses | 401.28 Billion | 395.4 Billion | 343.86 Billion | 304.61 Billion | 314.45 Billion | 267.02 Billion |
| Selling, General and Administrative Expenses | 186.94 Billion | 178.45 Billion | 155.52 Billion | 132.41 Billion | 135.53 Billion | 127.07 Billion |
| Research and Development Expenses | 28.06 Billion | 24.67 Billion | 19.92 Billion | 18.92 Billion | 20.83 Billion | 15.06 Billion |
| Other Expenses | 226.97 Billion | 192.28 Billion | 168.4 Billion | 153.27 Billion | 158.08 Billion | 124.89 Billion |
| Cost and Expenses | 2018.98 Billion | 1792.3 Billion | 1502.06 Billion | 1200.4 Billion | 1422.91 Billion | 1267.89 Billion |
| Operating Income | 136.14 Billion | 73.28 Billion | 84.26 Billion | 281.57 Billion | 117.81 Billion | 89.96 Billion |
| Interest Expense | 45.06 Billion | 32.69 Billion | 30.6 Billion | 37.27 Billion | 53.41 Billion | 33.41 Billion |
| Income Tax Expense | 9.19 Billion | 21.07 Billion | 23 Billion | 76.94 Billion | 29.77 Billion | 18.58 Billion |
| Earnings before Tax | 34.33 Billion | 16.97 Billion | 66.54 Billion | 221.63 Billion | 63.41 Billion | 55.38 Billion |
| Net Income | 5.19 Billion | -4.1 Billion | 35.81 Billion | 160.26 Billion | 29.05 Billion | 42.3 Billion |
| Earnings Per Share Basic | 226.90 | -179.23 | 1565.10 | 7004.47 | 1284.50 | 1953.92 |
| Earnings Per Share Diluted | 226.90 | -179.23 | 1565.10 | 7004.47 | 1275.62 | 1921.00 |
| Weighted Average Shares Outstanding | 22.88 Million | 22.88 Million | 22.88 Million | 22.88 Million | 22.62 Million | 21.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.88 Million | 22.88 Million | 22.88 Million | 22.88 Million | 22.77 Million | 22.02 Million |
| Gross Margin | 0.25 | 0.25 | 0.27 | 0.32 | 0.28 | 0.26 |
| EBIT Margin | 0.08 | 0.08 | 0.10 | 0.26 | 0.12 | 0.10 |
| Profit Margin | 0.00 | -0.00 | 0.02 | 0.12 | 0.02 | 0.03 |
| EBITDA | 169.8 Billion | 126.27 Billion | 156.39 Billion | 320.65 Billion | 159.23 Billion | 130.81 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.21 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 660.27 Billion | 574.78 Billion | 551.89 Billion | 2155.67 Billion | 516.38 Billion | 599.73 Billion |
| Cost of Revenue | 474.81 Billion | 423.67 Billion | 405.41 Billion | 1617.7 Billion | 375.09 Billion | 436.46 Billion |
| Gross Profit | 185.45 Billion | 151.11 Billion | 146.47 Billion | 537.97 Billion | 141.29 Billion | 163.27 Billion |
| Operating Expenses | 113.71 Billion | 118.73 Billion | 109.71 Billion | 401.28 Billion | -110.25 Billion | -107.6 Billion |
| Selling, General and Administrative Expenses | 103.42 Billion | 106.86 Billion | 101.21 Billion | - | 110.25 Billion | 107.6 Billion |
| Research and Development Expenses | 7.36 Billion | 8.71 Billion | 6.22 Billion | - | 7.52 Billion | 5.86 Billion |
| Other Expenses | -2.92 Billion | -3.14 Billion | -2.28 Billion | -9.71 Billion | -220.51 Billion | -215.2 Billion |
| Cost and Expenses | 588.53 Billion | 542.4 Billion | 515.13 Billion | 2018.98 Billion | 375.09 Billion | 436.46 Billion |
| Operating Income | 71.74 Billion | 32.38 Billion | 36.75 Billion | 136.68 Billion | 31.03 Billion | 55.67 Billion |
| Interest Expense | - | 11.97 Billion | 12.41 Billion | 45.04 Billion | 11.44 Billion | 11.3 Billion |
| Income Tax Expense | 14.12 Billion | 8.16 Billion | -1 Billion | 9.19 Billion | 7.11 Billion | 1.07 Billion |
| Earnings before Tax | 58.74 Billion | 19.83 Billion | -46.02 Billion | 31.01 Billion | 26.86 Billion | 43.71 Billion |
| Net Income | 34.85 Billion | 6.32 Billion | -46.89 Billion | 5.19 Billion | 11.48 Billion | 34.77 Billion |
| Earnings Per Share Basic | 1476.43 | 272.13 | -2049.43 | - | 502.14 | 1519.75 |
| Earnings Per Share Diluted | 1476.43 | 272.13 | -2049.43 | - | 502.14 | 1519.75 |
| Weighted Average Shares Outstanding | 23.6 Million | 23.25 Million | 22.88 Million | 22.88 Million | 22.88 Million | 22.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.6 Million | 23.25 Million | 22.88 Million | 22.88 Million | 22.88 Million | 22.88 Million |
| Gross Margin | 0.28 | 0.26 | 0.27 | 0.25 | 0.27 | 0.27 |
| EBIT Margin | 0.14 | 0.09 | 0.11 | - | 0.27 | 0.27 |
| Profit Margin | 0.05 | 0.01 | -0.08 | 0.00 | 0.02 | 0.06 |
| EBITDA | 94.31 Billion | 54.51 Billion | 61 Billion | - | 141.29 Billion | 163.27 Billion |
| Earnings Before Tax Margin | 0.11 | 0.06 | 0.07 | 0.06 | 0.06 | 0.09 |
GSMGF
LYKO-A
JHS
UL
TAL
MRAT