USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 111.13 Thousand | 591.6 Thousand | 2.17 Million | 1.12 Million | 472.05 Thousand | 406.00 |
Total Current Assets | 50.07 Thousand | 513.1 Thousand | 2.17 Million | 1.12 Million | 472.05 Thousand | 406.00 |
Cash And Short Term Investments | 38.03 Thousand | 347.59 Thousand | 1.59 Million | 1.02 Million | 425.78 Thousand | - |
Cash and Cash Equivalents | 38.03 Thousand | 40.28 Thousand | 841.31 Thousand | 1.02 Million | 425.78 Thousand | - |
Short Term Investments | - | 307.31 Thousand | 752.84 Thousand | - | - | - |
Net Receivables | 3227.00 | 19.69 Thousand | 236.5 Thousand | 61.36 Thousand | 3743.00 | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8817.00 | 145.81 Thousand | 346.19 Thousand | 41.4 Thousand | 42.52 Thousand | 406.00 |
Total Non-Current Assets | 61.05 Thousand | 78.5 Thousand | - | - | - | - |
Net PPE | 61.05 Thousand | 78.5 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 264.28 Thousand | 119.77 Thousand | 63.44 Thousand | 642.61 Thousand | 32.78 Thousand | 7181.00 |
Total Current Liabilities | 210.3 Thousand | 49.48 Thousand | 63.44 Thousand | 210.21 Thousand | 32.78 Thousand | 7181.00 |
Account Payables | 194.67 | 37.43 | 63.45 | 185.46 | 31.70 | 7181.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.64 Thousand | 12.05 Thousand | - | - | - | - |
Deferred Revenue | -194.67 | -37.43 | - | - | - | - |
Other Current Liabilities | 194.66 Thousand | 37.43 Thousand | 63.38 Thousand | 210.02 Thousand | 32.75 Thousand | - |
Total Non Current Liabilities | 53.98 Thousand | 70.28 Thousand | - | 432.39 Thousand | - | - |
Long-Term Debt | 53.98 Thousand | 70.28 Thousand | - | 432.39 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -153.15 Thousand | 471.83 Thousand | 2.11 Million | 486.38 Thousand | 439.27 Thousand | -6775.00 |
Stock Holders Equity | -153.15 Thousand | 471.83 Thousand | 2.11 Million | 486.38 Thousand | 439.27 Thousand | -6775.00 |
Common Stock | 7.49 Million | 7.37 Million | 7.01 Million | 2.2 Million | 733.76 Thousand | - |
Retained Earnings | -10 Million | -9.26 Million | -6.99 Million | -2.18 Million | -294.49 Thousand | -6775.00 |
Accumulated other comprehensive income | 267.56 Thousand | 1.33 Million | 1.06 Million | 153.45 Thousand | - | - |
Common Stock Equity | -153.15 Thousand | 471.83 Thousand | 2.11 Million | 486.38 Thousand | 439.27 Thousand | -6775.00 |
Capital Lease Obligation | 53.98 Thousand | 82.34 Thousand | - | - | - | - |
Total Investments | - | 307.31 Thousand | 752.84 Thousand | - | - | - |
Total Debt | 69.62 Thousand | 82.34 Thousand | - | 432.39 Thousand | - | - |
Net Debt | 31.58 Thousand | 42.06 Thousand | -841.31 Thousand | -593.82 Thousand | -425.78 Thousand | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.9 Thousand | 193.27 Thousand | 111.13 Thousand | 111.13 Thousand | 164.79 Thousand | 222 Thousand |
Total Current Assets | 66.57 Thousand | 136.58 Thousand | 50.07 Thousand | 50.07 Thousand | 99.37 Thousand | 152.22 Thousand |
Cash And Short Term Investments | 57.45 Thousand | 121.47 Thousand | 38.03 Thousand | 38.03 Thousand | 71.43 Thousand | 128.53 Thousand |
Cash and Cash Equivalents | 17.45 Thousand | 21.47 Thousand | 38.03 Thousand | 38.03 Thousand | 71.43 Thousand | 3607.00 |
Short Term Investments | 40 Thousand | 100 Thousand | - | - | - | 124.92 Thousand |
Net Receivables | 1931.00 | 7402.00 | 3227.00 | 3227.00 | 12.56 Thousand | 12.6 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 7191.00 | 7701.00 | 8817.00 | 8817.00 | 15.37 Thousand | 11.08 Thousand |
Total Non-Current Assets | 52.33 Thousand | 56.69 Thousand | 61.05 Thousand | 61.05 Thousand | 65.41 Thousand | 69.78 Thousand |
Net PPE | 52.33 Thousand | 56.69 Thousand | 61.05 Thousand | 61.05 Thousand | 65.41 Thousand | 69.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 318 Thousand | 288.51 Thousand | 264.28 Thousand | 264.28 Thousand | 235.52 Thousand | 190.9 Thousand |
Total Current Liabilities | 272.97 Thousand | 238.9 Thousand | 210.3 Thousand | 210.3 Thousand | 177.32 Thousand | 128.64 Thousand |
Account Payables | - | 222.46 Thousand | 194.67 | 194.67 | 162.45 | 114.52 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.23 Thousand | 16.44 Thousand | 15.64 Thousand | 15.64 Thousand | 14.87 Thousand | 14.12 Thousand |
Deferred Revenue | - | -222.46 Thousand | -194.67 | -194.67 | -162.45 | -114.52 |
Other Current Liabilities | 255.74 Thousand | 222.46 Thousand | 194.66 Thousand | 194.66 Thousand | 162.45 Thousand | 114.51 Thousand |
Total Non Current Liabilities | 45.02 Thousand | 49.6 Thousand | 53.98 Thousand | 53.98 Thousand | 58.19 Thousand | 62.26 Thousand |
Long-Term Debt | 45.02 Thousand | 49.6 Thousand | 53.98 Thousand | 53.98 Thousand | 58.94 Thousand | 62.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | -742.00 | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -199.09 Thousand | -95.23 Thousand | -153.15 Thousand | -153.15 Thousand | -70.72 Thousand | 31.09 Thousand |
Stock Holders Equity | -199.09 Thousand | -95.23 Thousand | -153.15 Thousand | -153.15 Thousand | -70.72 Thousand | 31.09 Thousand |
Common Stock | 7.49 Million | 7.49 Million | 7.49 Million | 7.49 Million | 7.49 Million | 7.49 Million |
Retained Earnings | -10.05 Million | -9.95 Million | -10 Million | -10 Million | -9.92 Million | -9.82 Million |
Accumulated other comprehensive income | 267.56 Thousand | 267.56 Thousand | 267.56 Thousand | 267.56 Thousand | 603.03 Thousand | 603.03 Thousand |
Common Stock Equity | -199.09 Thousand | -95.23 Thousand | -153.15 Thousand | -153.15 Thousand | -70.72 Thousand | 31.09 Thousand |
Capital Lease Obligation | 45.02 Thousand | 49.6 Thousand | 53.98 Thousand | 53.98 Thousand | 73.81 Thousand | 76.38 Thousand |
Total Investments | 40 Thousand | 100 Thousand | - | - | - | 124.92 Thousand |
Total Debt | 62.26 Thousand | 66.04 Thousand | 69.62 Thousand | 69.62 Thousand | 73.81 Thousand | 76.38 Thousand |
Net Debt | 44.8 Thousand | 44.56 Thousand | 31.58 Thousand | 31.58 Thousand | 2378.00 | 72.78 Thousand |
SVBRF
KES
IR1
SVII
PLMI
GGAZF