GRYCF | Graycliff Exploration Limited Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	17.44 Thousand	10.17 Thousand	-	-	-	-
Gross Profit	-17.44 Thousand	-10.17 Thousand	-	-	-	-
Operating Expenses	750.51 Thousand	2.27 Million	4.86 Million	1.89 Million	287.72 Thousand	6775.00
Selling, General and Administrative Expenses	507.58 Thousand	678.49 Thousand	1.61 Million	834.98 Thousand	267.72 Thousand	6775.00
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	22 Thousand	-	-	-
Cost and Expenses	750.51 Thousand	2.27 Million	4.86 Million	1.89 Million	287.72 Thousand	6775.00
Operating Income	-525.03 Thousand	-2.27 Million	-4.86 Million	-1.89 Million	-287.72 Thousand	-6780.00
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-218.3 Thousand	-24.75 Thousand	-6448.00	-289.72	-6775.00
Earnings before Tax	-744.98 Thousand	-2.26 Million	-4.83 Million	-1.89 Million	-287.72 Thousand	-6775.00
Net Income	-744.98 Thousand	-2.26 Million	-4.81 Million	-1.89 Million	-287.72 Thousand	-6775.00
Earnings Per Share Basic	-0.04	-0.14	-0.41	-0.21	-0.04	-0.00
Earnings Per Share Diluted	-0.04	-0.14	-0.41	-0.21	-0.04	-0.00
Weighted Average Shares Outstanding	17.44 Million	15.77 Million	11.64 Million	8.94 Million	7.67 Million	7.67 Million
Weighted Average Shares Outstanding (Diluted)	17.44 Million	15.77 Million	11.64 Million	8.94 Million	7.67 Million	7.67 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-507.58 Thousand	-2.26 Million	-1.72 Million	-1.89 Million	-	-
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	4361.00	4361.00	4361.00	17.44 Thousand	4362.00	4361.00
Gross Profit	-4361.00	-4361.00	-4361.00	-17.44 Thousand	-4362.00	-4361.00
Operating Expenses	39.5 Thousand	62.71 Thousand	78.07 Thousand	733.07 Thousand	102.72 Thousand	243.83 Thousand
Selling, General and Administrative Expenses	39.5 Thousand	62.71 Thousand	78.07 Thousand	-	39.77 Thousand	100.17 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	6148.00	-	-	-	-	-
Cost and Expenses	43.86 Thousand	67.07 Thousand	82.43 Thousand	750.51 Thousand	102.72 Thousand	243.83 Thousand
Operating Income	-43.86 Thousand	-67.08 Thousand	-82.43 Thousand	-750.52 Thousand	-102.72 Thousand	-243.83 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-1.00	-1.00	-1.00	5.00	43.94 Thousand	-117.72 Thousand
Earnings before Tax	-103.86 Thousand	57.92 Thousand	-82.42 Thousand	-744.98 Thousand	-101.82 Thousand	-242.04 Thousand
Net Income	-103.86 Thousand	57.92 Thousand	-82.42 Thousand	-744.98 Thousand	-101.82 Thousand	-242.04 Thousand
Earnings Per Share Basic	-0.01	0.00	-0.00	-	-0.01	-0.01
Earnings Per Share Diluted	-0.01	0.00	-0.00	-	-0.01	-0.01
Weighted Average Shares Outstanding	17.6 Million	17.6 Million	17.6 Million	17.44 Million	17.6 Million	17.6 Million
Weighted Average Shares Outstanding (Diluted)	17.6 Million	17.6 Million	17.6 Million	17.44 Million	17.6 Million	17.6 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-39.5 Thousand	-62.72 Thousand	-78.07 Thousand	-	-98.36 Thousand	-239.47 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-