AUD 0.23
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 41.42 Million | 12.74 Million | 4.4 Million | 502.09 Thousand |
Total Current Assets | 10.97 Million | 790.9 Thousand | 4.35 Million | 502.09 Thousand |
Cash And Short Term Investments | 9.79 Million | 675.41 Thousand | 4.19 Million | 496.41 Thousand |
Cash and Cash Equivalents | 9.79 Million | 675.41 Thousand | 4.19 Million | 496.41 Thousand |
Short Term Investments | - | - | - | 3000.00 |
Net Receivables | 37.02 Thousand | 23.47 Thousand | 29.89 Thousand | 2681.00 |
Inventory | - | - | - | -1.00 |
Other Current Assets | 1.14 Million | 92.01 Thousand | 135.98 Thousand | 3000.00 |
Total Non-Current Assets | 30.45 Million | 11.95 Million | 49.82 Thousand | - |
Net PPE | 330 Thousand | 11.87 Million | 49.82 Thousand | - |
Good Will And Intangible Assets | 20.91 Thousand | 29.71 Thousand | 29.71 Thousand | - |
Good Will | - | - | - | - |
Intangible Assets | 20.91 Thousand | 29.71 Thousand | 29.71 Thousand | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 30.1 Million | 45 Thousand | -29.71 Thousand | - |
Other Assets | 1.00 | - | -0.00 | - |
Total Liabilities | 1.49 Million | 825.78 Thousand | 199.21 Thousand | 305.55 Thousand |
Total Current Liabilities | 1.49 Million | 825.78 Thousand | 199.21 Thousand | 305.55 Thousand |
Account Payables | 1.29 Million | 256.34 Thousand | 96.04 Thousand | 165.55 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 72.53 Thousand | - | - |
Deferred Revenue | - | 245.53 Thousand | - | - |
Other Current Liabilities | 201.98 Thousand | 251.37 Thousand | 103.17 Thousand | 140 Thousand |
Total Non Current Liabilities | 961.00 | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 961.00 | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 39.93 Million | 11.91 Million | 4.2 Million | 196.54 Thousand |
Stock Holders Equity | 39.93 Million | 11.91 Million | 4.2 Million | 196.54 Thousand |
Common Stock | 50.16 Million | 15.84 Million | 8.56 Million | 1.75 Million |
Retained Earnings | -31.7 Million | -14.38 Million | -5.03 Million | -1.8 Million |
Accumulated other comprehensive income | 21.46 Million | 10.45 Million | 680.17 Thousand | 237.7 Thousand |
Common Stock Equity | 39.93 Million | 11.91 Million | 4.2 Million | 196.54 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | 3000.00 |
Total Debt | - | 72.53 Thousand | - | - |
Net Debt | -9.79 Million | -602.88 Thousand | -4.19 Million | -496.41 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 41.42 Million | 41.42 Million | 41.42 Million | 37.53 Million | 37.53 Million | 12.74 Million |
Total Current Assets | 10.97 Million | 10.97 Million | 10.97 Million | 9.49 Million | 9.49 Million | 790.9 Thousand |
Cash And Short Term Investments | 9.79 Million | 9.79 Million | 9.79 Million | 9.3 Million | 9.3 Million | 675.41 Thousand |
Cash and Cash Equivalents | 9.79 Million | 9.79 Million | 9.79 Million | 9.3 Million | 9.3 Million | 675.41 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.02 Thousand | 37.02 Thousand | - | 194.41 Thousand | - | 23.47 Thousand |
Inventory | - | - | - | -194.41 | - | - |
Other Current Assets | 1.14 Million | 1.14 Million | 1.18 Million | 194.41 Thousand | 194.41 Thousand | 92.01 Thousand |
Total Non-Current Assets | 30.45 Million | 30.45 Million | 30.45 Million | 28.03 Million | 28.03 Million | 11.95 Million |
Net PPE | 330 Thousand | 330 Thousand | 29.82 Million | 78.4 Thousand | 27.21 Million | 11.87 Million |
Good Will And Intangible Assets | 20.91 Thousand | 20.91 Thousand | 20.91 Thousand | 24.37 Thousand | 24.37 Thousand | 29.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.91 Thousand | 20.91 Thousand | 20.91 Thousand | 24.37 Thousand | 24.37 Thousand | 29.71 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.1 Million | 30.1 Million | 604.79 Thousand | 27.93 Million | 797.99 Thousand | 45 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.49 Million | 1.49 Million | 1.49 Million | 2.05 Million | 2.05 Million | 825.78 Thousand |
Total Current Liabilities | 1.49 Million | 1.49 Million | 1.49 Million | 2.05 Million | 2.05 Million | 825.78 Thousand |
Account Payables | 1.29 Million | 1.29 Million | 1.29 Million | 645.83 Thousand | 645.83 Thousand | 256.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 1.3 Million | 1.3 Million | 72.53 Thousand |
Deferred Revenue | - | - | - | -1304.03 | - | 245.53 Thousand |
Other Current Liabilities | 201.98 Thousand | 201.98 Thousand | 201.98 Thousand | 108.37 Thousand | 107.06 Thousand | 251.37 Thousand |
Total Non Current Liabilities | 961.00 | 961.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 961.00 | 961.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.93 Million | 39.93 Million | 39.93 Million | 35.47 Million | 35.47 Million | 11.91 Million |
Stock Holders Equity | 39.93 Million | 39.93 Million | 39.93 Million | 35.47 Million | 35.47 Million | 11.91 Million |
Common Stock | 50.16 Million | 50.16 Million | 50.16 Million | 42.77 Million | 42.77 Million | 15.84 Million |
Retained Earnings | -31.7 Million | -31.7 Million | -10.23 Million | -24.25 Million | -24.25 Million | -14.38 Million |
Accumulated other comprehensive income | 21.46 Million | 21.46 Million | - | 16.96 Million | 16.96 Million | 10.45 Million |
Common Stock Equity | 39.93 Million | 39.93 Million | 39.93 Million | 35.47 Million | 35.47 Million | 11.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 1.3 Million | 1.3 Million | 72.53 Thousand |
Net Debt | -9.79 Million | -9.79 Million | -9.79 Million | -7.99 Million | -7.99 Million | -602.88 Thousand |
LRND
JNCCF
EUBG
GRYCF
SVBRF
KES