USD 0.49
(23.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2006 |
---|---|---|---|---|---|---|
Total Assets | 10.16 Million | 7.77 Million | 8.2 Million | 7.72 Million | 844.19 Thousand | 50.46 Thousand |
Total Current Assets | 10.02 Million | 7.5 Million | 7.77 Million | 7.34 Million | 815.41 Thousand | 465.00 |
Cash And Short Term Investments | 9.32 Million | 7.19 Million | 7.64 Million | 6.9 Million | 399.87 Thousand | 465.00 |
Cash and Cash Equivalents | 9.32 Million | 7.19 Million | 7.64 Million | 3.84 Million | 399.87 Thousand | 465.00 |
Short Term Investments | 16.18 Thousand | 15.94 Thousand | 18.43 Thousand | 3.05 Million | - | - |
Net Receivables | 648.72 Thousand | 308.04 Thousand | 123.86 Thousand | 388.97 Thousand | 161.26 Thousand | - |
Inventory | -648.72 Thousand | -73.06 Thousand | -123.86 Thousand | -3.22 Million | - | - |
Other Current Assets | 703.78 Thousand | 73.06 Thousand | 123.86 Thousand | 3.27 Million | 254.27 Thousand | - |
Total Non-Current Assets | 134.66 Thousand | 271.96 Thousand | 428.14 Thousand | 381.22 Thousand | 28.78 Thousand | 50 Thousand |
Net PPE | 134.66 Thousand | 271.96 Thousand | 428.14 Thousand | 381.22 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -271.96 Thousand | -428.14 Thousand | -381.22 Thousand | 28.78 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.03 Million | 889.4 Thousand | 1.43 Million | 2.15 Million | 529.79 Thousand | 189.8 Thousand |
Total Current Liabilities | 847.21 Thousand | 688.83 Thousand | 1 Million | 1.52 Million | 529.79 Thousand | 189.8 Thousand |
Account Payables | - | - | 115.83 Thousand | - | 57.33 Thousand | 5150.00 |
Tax Payables | 399.8 Thousand | 94.75 Thousand | 39.54 Thousand | 595.33 Thousand | - | - |
Short Term Debt | 27.64 Thousand | 54.7 Thousand | 59.37 Thousand | 158.92 Thousand | - | 184.65 Thousand |
Deferred Revenue | - | - | 216.14 Thousand | - | - | -189.8 Thousand |
Other Current Liabilities | 819.56 Thousand | 634.13 Thousand | 618.3 Thousand | 1.36 Million | 472.45 Thousand | 189.8 Thousand |
Total Non Current Liabilities | 184.14 Thousand | 200.56 Thousand | 429.87 Thousand | 626.54 Thousand | - | - |
Long-Term Debt | - | 28.37 Thousand | 87.32 Thousand | - | - | - |
Deferred Revenue Non Current | - | -172.19 Thousand | -342.54 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 172.19 Thousand | 342.54 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.13 Million | 6.88 Million | 6.76 Million | 5.57 Million | 273.15 Thousand | -139.33 Thousand |
Stock Holders Equity | 9.13 Million | 6.88 Million | 6.76 Million | 5.57 Million | 273.15 Thousand | -139.33 Thousand |
Common Stock | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 10.89 Thousand |
Retained Earnings | 2.32 Million | 47.21 Thousand | -357.4 Thousand | -1.44 Million | -6.34 Million | -3.99 Million |
Accumulated other comprehensive income | 178.46 Thousand | 213.81 Thousand | 495.85 Thousand | 391.65 Thousand | -4048.00 | 777.35 Thousand |
Common Stock Equity | 9.13 Million | 6.88 Million | 6.76 Million | 5.57 Million | 273.15 Thousand | -139.33 Thousand |
Capital Lease Obligation | 27.64 Thousand | 83.07 Thousand | 146.69 Thousand | 29.93 Thousand | - | - |
Total Investments | 16.18 Thousand | 15.94 Thousand | 18.43 Thousand | 3.05 Million | - | - |
Total Debt | 27.64 Thousand | 83.07 Thousand | 146.69 Thousand | 158.92 Thousand | - | 184.65 Thousand |
Net Debt | -9.29 Million | -7.11 Million | -7.5 Million | -3.68 Million | -399.87 Thousand | 184.18 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.7 Million | 10.31 Million | 10.16 Million | 10.16 Million | 9.55 Million | 8.73 Million |
Total Current Assets | 10.49 Million | 10.21 Million | 10.02 Million | 10.02 Million | 9.39 Million | 8.53 Million |
Cash And Short Term Investments | 10.02 Million | 9.68 Million | 9.32 Million | 9.32 Million | 8.7 Million | 8.05 Million |
Cash and Cash Equivalents | 10.02 Million | 9.68 Million | 9.32 Million | 9.32 Million | 8.7 Million | 8.05 Million |
Short Term Investments | 26.51 Thousand | 22.01 Thousand | 16.18 Thousand | 16.18 Thousand | 20.56 Thousand | 27.73 Thousand |
Net Receivables | 431.03 Thousand | 489.73 Thousand | 648.72 Thousand | 648.72 Thousand | 663.98 Thousand | 449.46 Thousand |
Inventory | - | -22.01 Thousand | -648.72 Thousand | 1.00 | -20.56 Thousand | -27.73 Thousand |
Other Current Assets | 30.06 Thousand | 66.33 Thousand | 703.78 Thousand | 55.06 Thousand | 40.23 Thousand | 58.05 Thousand |
Total Non-Current Assets | 215.81 Thousand | 96.79 Thousand | 134.66 Thousand | 134.66 Thousand | 162.98 Thousand | 196.25 Thousand |
Net PPE | 215.81 Thousand | 96.79 Thousand | 134.66 Thousand | 134.66 Thousand | 162.98 Thousand | 196.25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | -196.25 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 923.45 Thousand | 871.38 Thousand | 1.03 Million | 1.03 Million | 921.77 Thousand | 822.48 Thousand |
Total Current Liabilities | 515.68 Thousand | 610.12 Thousand | 847.21 Thousand | 847.21 Thousand | 619.57 Thousand | 621.85 Thousand |
Account Payables | - | - | - | - | - | 3902.00 |
Tax Payables | 215.42 Thousand | 259.02 Thousand | 399.8 Thousand | 399.8 Thousand | 434.26 Thousand | 403.19 Thousand |
Short Term Debt | 58.72 Thousand | 13.63 Thousand | 27.64 Thousand | 27.64 Thousand | 39.99 Thousand | 53.31 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 456.96 Thousand | 596.49 Thousand | 819.56 Thousand | 819.56 Thousand | 579.57 Thousand | 564.63 Thousand |
Total Non Current Liabilities | 407.77 Thousand | 261.25 Thousand | 184.14 Thousand | 184.14 Thousand | 302.2 Thousand | 200.63 Thousand |
Long-Term Debt | 84.76 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | -323 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.78 Million | 9.44 Million | 9.13 Million | 9.13 Million | 8.63 Million | 7.91 Million |
Stock Holders Equity | 9.78 Million | 9.44 Million | 9.13 Million | 9.13 Million | 8.63 Million | 7.91 Million |
Common Stock | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand | 170.11 Thousand |
Retained Earnings | 3.05 Million | 2.7 Million | 2.32 Million | 2.32 Million | 1.91 Million | 1.16 Million |
Accumulated other comprehensive income | 108.52 Thousand | 113.85 Thousand | 178.46 Thousand | 178.46 Thousand | 98.1 Thousand | 120.99 Thousand |
Common Stock Equity | 9.78 Million | 9.44 Million | 9.13 Million | 9.13 Million | 8.63 Million | 7.91 Million |
Capital Lease Obligation | 84.76 Thousand | 13.63 Thousand | 27.64 Thousand | 27.64 Thousand | 39.99 Thousand | 53.31 Thousand |
Total Investments | 26.51 Thousand | 22.01 Thousand | 16.18 Thousand | 16.18 Thousand | 20.56 Thousand | 27.73 Thousand |
Total Debt | 143.48 Thousand | 13.63 Thousand | 27.64 Thousand | 27.64 Thousand | 39.99 Thousand | 53.31 Thousand |
Net Debt | -9.88 Million | -9.66 Million | -9.29 Million | -9.29 Million | -8.66 Million | -8 Million |
AGRDF
PUNJABCHEM
KRETTOSYS
IR1
LRND
JNCCF