USD 0.07
(14.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.37 Million | 15.4 Million | 10.87 Million | 11.05 Million | 9.68 Million | 14.51 Million |
Total Current Assets | 5.09 Million | 3.02 Million | 4.02 Million | 5.8 Million | 3.4 Million | 3.86 Million |
Cash And Short Term Investments | 290.5 Thousand | 459 Thousand | 1.64 Million | 1.63 Million | 931 Thousand | 696 Thousand |
Cash and Cash Equivalents | 290.5 Thousand | 459 Thousand | 948 Thousand | 582 Thousand | 560 Thousand | 329 Thousand |
Short Term Investments | - | - | 692 Thousand | 1.04 Million | 371 Thousand | 367 Thousand |
Net Receivables | 1.53 Million | 1.5 Million | 441 Thousand | 512 Thousand | 193 Thousand | 285 Thousand |
Inventory | 2.98 Million | 765 Thousand | 762 Thousand | 3.43 Million | 1.95 Million | 2.45 Million |
Other Current Assets | 282.54 Thousand | 293 Thousand | 1.18 Million | 227 Thousand | 321 Thousand | 427 Thousand |
Total Non-Current Assets | 4.27 Million | 12.38 Million | 6.84 Million | 5.25 Million | 6.28 Million | 10.65 Million |
Net PPE | 2.19 Million | 10.93 Million | 5.02 Million | 3.39 Million | 5.17 Million | 8.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.66 Million | 1.44 Million | 761.96 Thousand | 717 Thousand | 604 Thousand | 830 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 416.85 Thousand | 656.00 | 1.06 Million | 1.14 Million | 505 Thousand | 844 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 15.7 Million | 17.97 Million | 11.08 Million | 10.35 Million | 8 Million | 8.98 Million |
Total Current Liabilities | 13.45 Million | 15.82 Million | 7.89 Million | 7.37 Million | 6.64 Million | 6.98 Million |
Account Payables | 13.2 Million | 11.52 Million | 6.53 Million | 6.49 Million | 4.95 Million | 5.51 Million |
Tax Payables | - | - | 3000.00 | 61 Thousand | 349 Thousand | 250 Thousand |
Short Term Debt | 55.71 Thousand | 3.96 Million | 1.03 Million | 505 Thousand | 1.03 Million | 900 Thousand |
Deferred Revenue | 2.00 | 313 Thousand | - | - | - | - |
Other Current Liabilities | 191.01 Thousand | 21 Thousand | 316 Thousand | 374 Thousand | 662 Thousand | 563 Thousand |
Total Non Current Liabilities | 2.25 Million | 2.14 Million | 3.19 Million | 2.98 Million | 1.36 Million | 1.99 Million |
Long-Term Debt | 99.48 Thousand | 78 Thousand | 701 Thousand | 1.08 Million | 42 Thousand | 733 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.15 Million | 2.07 Million | 2.49 Million | 1.89 Million | 1.31 Million | 1.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.33 Million | -2.56 Million | -211 Thousand | 696 Thousand | 1.67 Million | 5.53 Million |
Stock Holders Equity | -6.33 Million | -2.56 Million | -211 Thousand | 696 Thousand | 1.67 Million | 5.53 Million |
Common Stock | 137.23 Million | 134.65 Million | 134.55 Million | 134.55 Million | 134.4 Million | 134.4 Million |
Retained Earnings | -155.33 Million | -149.39 Million | -146.33 Million | -145.3 Million | -144.07 Million | -140.2 Million |
Accumulated other comprehensive income | 11.76 Million | 8.44 Million | 8.27 Million | 8.14 Million | 8.03 Million | 8.03 Million |
Common Stock Equity | -6.33 Million | -2.56 Million | -211 Thousand | 696 Thousand | 1.67 Million | 5.53 Million |
Capital Lease Obligation | 25.86 Thousand | 152 Thousand | 168 Thousand | 69 Thousand | 342 Thousand | - |
Total Investments | 1.66 Million | 1.44 Million | 692 Thousand | 1.04 Million | 371 Thousand | 367 Thousand |
Total Debt | 181.06 Thousand | 4.04 Million | 1.73 Million | 1.59 Million | 1.07 Million | 1.63 Million |
Net Debt | -109.43 Thousand | 3.58 Million | 791 Thousand | 1.01 Million | 515 Thousand | 1.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.41 Million | 9.16 Million | 9.37 Million | 9.37 Million | 9.09 Million | 10.2 Million |
Total Current Assets | 4.98 Million | 5.17 Million | 5.09 Million | 5.09 Million | 3.62 Million | 4.49 Million |
Cash And Short Term Investments | 685.89 Thousand | 354.63 Thousand | 290.5 Thousand | 290.5 Thousand | 217 Thousand | 603 Thousand |
Cash and Cash Equivalents | 685.89 Thousand | 354.63 Thousand | 290.5 Thousand | 290.5 Thousand | 217 Thousand | 603 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 593.91 Thousand | 1.32 Million | 1.53 Million | 1.53 Million | 1.48 Million | 2.22 Million |
Inventory | 3.16 Million | 3.18 Million | 2.98 Million | 2.98 Million | 1.59 Million | 1.3 Million |
Other Current Assets | 540.92 Thousand | 313.67 Thousand | 282.54 Thousand | 282.54 Thousand | 331 Thousand | 368 Thousand |
Total Non-Current Assets | 3.43 Million | 3.99 Million | 4.27 Million | 4.27 Million | 5.46 Million | 5.7 Million |
Net PPE | 2.1 Million | 2.36 Million | 2.19 Million | 2.19 Million | 3.97 Million | 4.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.32 Million | 1.62 Million | 1.66 Million | 1.66 Million | 1.48 Million | 1.57 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | 416.85 Thousand | 416.85 Thousand | 7137.00 | 2748.00 |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 14.27 Million | 15.75 Million | 15.7 Million | 15.7 Million | 16.5 Million | 18.63 Million |
Total Current Liabilities | 12.05 Million | 13.47 Million | 13.45 Million | 13.45 Million | 14.4 Million | 16.54 Million |
Account Payables | 11.94 Million | 13.44 Million | 13.2 Million | 13.2 Million | 12.17 Million | 12.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 111.98 Thousand | 36.96 Thousand | 55.71 Thousand | 55.71 Thousand | 1.91 Million | 4.07 Million |
Deferred Revenue | - | -239.99 Thousand | 2.00 | 2.00 | - | - |
Other Current Liabilities | 1.00 | 240 Thousand | 191.01 Thousand | 191.01 Thousand | 313 Thousand | 313 Thousand |
Total Non Current Liabilities | 2.22 Million | 2.27 Million | 2.25 Million | 2.25 Million | 2.1 Million | 2.09 Million |
Long-Term Debt | 21 Thousand | 92.9 Thousand | 99.48 Thousand | 99.48 Thousand | 28 Thousand | 37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Million | 2.18 Million | 2.15 Million | 2.15 Million | 2.07 Million | 2.05 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -5.85 Million | -6.58 Million | -6.33 Million | -6.33 Million | -7.41 Million | -8.43 Million |
Stock Holders Equity | -5.85 Million | -6.58 Million | -6.33 Million | -6.33 Million | -7.41 Million | -8.43 Million |
Common Stock | 137.92 Million | 137.8 Million | 137.23 Million | 137.23 Million | 137.21 Million | 135.06 Million |
Retained Earnings | -155.67 Million | -156.24 Million | -155.33 Million | -155.33 Million | -156.38 Million | -155.31 Million |
Accumulated other comprehensive income | 11.89 Million | 11.85 Million | 11.76 Million | 11.76 Million | 8.44 Million | 8.5 Million |
Common Stock Equity | -5.85 Million | -6.58 Million | -6.33 Million | -6.33 Million | -7.41 Million | -8.43 Million |
Capital Lease Obligation | 20.99 Thousand | 22.97 Thousand | 25.86 Thousand | 25.86 Thousand | 103 Thousand | 116 Thousand |
Total Investments | 1.32 Million | 1.62 Million | 1.66 Million | 1.66 Million | 1.48 Million | 1.57 Million |
Total Debt | 132.98 Thousand | 152.84 Thousand | 181.06 Thousand | 181.06 Thousand | 1.94 Million | 4.11 Million |
Net Debt | -552.91 Thousand | -201.79 Thousand | -109.43 Thousand | -109.43 Thousand | 1.72 Million | 3.51 Million |
GRYCF
SVBRF
KES
NKGN
SVII
PLMI