Organization of Football Prognostics S.A. (GRKZF)
USD 16.36
(0.0%)
USD 16.36
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 1.33 Billion | 1.04 Billion | 737.26 Million | 1.08 Billion | 1.03 Billion |
| Cost of Revenue | 583.42 Million | 223.25 Million | 438.01 Million | 316.1 Million | 464.07 Million | 531.44 Million |
| Gross Profit | 852.34 Million | 1.11 Billion | 605.83 Million | 421.16 Million | 622.09 Million | 508.48 Million |
| Operating Expenses | 262.14 Million | 521.28 Million | 204.06 Million | 310.1 Million | 327.17 Million | 269.19 Million |
| Selling, General and Administrative Expenses | 123.35 Million | 111.7 Million | 90.63 Million | 54.85 Million | 60.93 Million | 65.83 Million |
| Research and Development Expenses | 326 Thousand | 624 Thousand | 915 Thousand | 1.13 Million | 1.47 Million | 1.35 Million |
| Other Expenses | 138.46 Million | 242.49 Million | 1.26 Million | 301 Thousand | - | - |
| Cost and Expenses | 845.57 Million | 744.54 Million | 642.08 Million | 626.2 Million | 791.25 Million | 800.64 Million |
| Operating Income | 590.2 Million | 763.34 Million | 400.82 Million | 250.42 Million | 296.26 Million | 239.29 Million |
| Interest Expense | 36.28 Million | 40.98 Million | 45.85 Million | 43.76 Million | 30.19 Million | 23.86 Million |
| Income Tax Expense | 155.95 Million | 127.21 Million | 96.39 Million | 17.57 Million | 67.08 Million | 70.59 Million |
| Earnings before Tax | 570.09 Million | 723.25 Million | 357.26 Million | 216.94 Million | 269.18 Million | 215.9 Million |
| Net Income | 408.31 Million | 592.33 Million | 259.42 Million | 205.16 Million | 202.38 Million | 143.31 Million |
| Earnings Per Share Basic | 1.12 | 1.67 | 0.75 | 0.61 | 0.64 | 0.45 |
| Earnings Per Share Diluted | 1.12 | 1.67 | 0.75 | 0.61 | 0.64 | 0.45 |
| Weighted Average Shares Outstanding | 364.69 Million | 354.45 Million | 343.86 Million | 334.28 Million | 318.41 Million | 317.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 364.69 Million | 354.45 Million | 343.86 Million | 334.28 Million | 318.41 Million | 317.69 Million |
| Gross Margin | 0.59 | 0.83 | 0.58 | 0.57 | 0.57 | 0.49 |
| EBIT Margin | 0.49 | 0.55 | 0.53 | 0.40 | 0.39 | 0.34 |
| Profit Margin | 0.28 | 0.44 | 0.25 | 0.28 | 0.19 | 0.14 |
| EBITDA | 703.36 Million | 897.95 Million | 547.92 Million | 292.05 Million | 415.68 Million | 354.07 Million |
| Earnings Before Tax Margin | 0.41 | 0.57 | 0.38 | 0.34 | 0.27 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 363.64 Million | 293.02 Million | 314.72 Million | 1.12 Billion | 328.25 Million | 344.83 Million |
| Cost of Revenue | 141.44 Million | 132.66 Million | 143.58 Million | 529.36 Million | 134.77 Million | 140.26 Million |
| Gross Profit | 222.19 Million | 160.35 Million | 171.13 Million | 596.02 Million | 193.47 Million | 204.57 Million |
| Operating Expenses | 72.32 Million | 5.23 Million | 43.93 Million | 26.12 Million | 81.44 Million | 59.03 Million |
| Selling, General and Administrative Expenses | 26.73 Million | 64.07 Million | 103.94 Million | - | 28.72 Million | 28.28 Million |
| Research and Development Expenses | - | - | 326 Thousand | - | - | - |
| Other Expenses | 1.28 Million | 58.83 Million | 60.01 Million | 232.57 Million | 55.66 Million | 57.52 Million |
| Cost and Expenses | 213.76 Million | 137.89 Million | 187.51 Million | 555.48 Million | 216.22 Million | 199.29 Million |
| Operating Income | 150.12 Million | 155.12 Million | 127.2 Million | 569.9 Million | 112.01 Million | 145.42 Million |
| Interest Expense | 3.85 Million | 6.83 Million | 14.57 Million | 36.28 Million | 6.59 Million | 7.26 Million |
| Income Tax Expense | 38.44 Million | 39.89 Million | 58.89 Million | 155.95 Million | 21.14 Million | 35.38 Million |
| Earnings before Tax | 159.69 Million | 155.65 Million | 157.2 Million | 570.09 Million | 108.27 Million | 143.45 Million |
| Net Income | 118.24 Million | 113.34 Million | 100.63 Million | 408.31 Million | 83.26 Million | 106.45 Million |
| Earnings Per Share Basic | 0.33 | 0.31 | 0.27 | - | 0.23 | 0.29 |
| Earnings Per Share Diluted | 0.33 | 0.31 | 0.27 | - | 0.23 | 0.29 |
| Weighted Average Shares Outstanding | 362.71 Million | 365.26 Million | 367.28 Million | 364.69 Million | 368.23 Million | 361.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.71 Million | 365.26 Million | 367.28 Million | 364.69 Million | 368.23 Million | 361.7 Million |
| Gross Margin | 0.61 | 0.55 | 0.54 | 0.53 | 0.59 | 0.59 |
| EBIT Margin | 0.54 | 0.64 | 0.52 | - | 0.45 | 0.53 |
| Profit Margin | 0.33 | 0.39 | 0.32 | 0.36 | 0.25 | 0.31 |
| EBITDA | 197.25 Million | 188.23 Million | 162.48 Million | - | 148.29 Million | 183.37 Million |
| Earnings Before Tax Margin | 0.41 | 0.53 | 0.40 | 0.51 | 0.34 | 0.42 |
2206
1799
AMSF
STK
LAND
GDRZF