GBp 576.0
(0.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 824 Million | 791 Million | 687 Million | 635 Million | 741 Million | 757 Million |
Cost of Revenue | 324 Million | 204 Million | 146 Million | 161 Million | 210 Million | 177 Million |
Gross Profit | 500 Million | 587 Million | 541 Million | 474 Million | 531 Million | 580 Million |
Operating Expenses | 716 Million | 131 Million | 134 Million | 168 Million | 68 Million | 617 Million |
Selling, General and Administrative Expenses | 73 Million | 2 Million | 13 Million | 110 Million | 28 Million | 79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 654 Million | -131 Million | -134 Million | -168 Million | -68 Million | -64 Million |
Cost and Expenses | 1.05 Billion | 335 Million | 280 Million | 329 Million | 278 Million | 794 Million |
Operating Income | -227 Million | 456 Million | 407 Million | 306 Million | 463 Million | 500 Million |
Interest Expense | 104 Million | 109 Million | 102 Million | 86 Million | 103 Million | 103 Million |
Income Tax Expense | -2 Million | -2 Million | -27 Million | 192 Million | -5 Million | 4 Million |
Earnings before Tax | -343 Million | -621 Million | 842 Million | -1.2 Billion | -686 Million | -123 Million |
Net Income | -319 Million | -619 Million | 869 Million | -1.39 Billion | -832 Million | -119 Million |
Earnings Per Share Basic | -0.43 | -0.84 | 1.17 | -1.88 | -1.12 | -0.16 |
Earnings Per Share Diluted | -0.43 | -0.84 | 1.17 | -1.88 | -1.12 | -0.16 |
Weighted Average Shares Outstanding | 741 Million | 740 Million | 740 Million | 740 Million | 740 Million | 739.13 Million |
Weighted Average Shares Outstanding (Diluted) | 741 Million | 740 Million | 742 Million | 740 Million | 740 Million | 740 Million |
Gross Margin | 0.61 | 0.74 | 0.79 | 0.75 | 0.72 | 0.77 |
EBIT Margin | -0.28 | 0.59 | 0.60 | 0.50 | 0.63 | 0.66 |
Profit Margin | -0.39 | -0.78 | 1.26 | -2.19 | -1.12 | -0.16 |
EBITDA | -231 Million | 464 Million | 414 Million | 308 Million | 466 Million | 502 Million |
Earnings Before Tax Margin | -0.28 | 0.58 | 0.59 | 0.48 | 0.62 | 0.66 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 412 Million | 824 Million | 412 Million | 397 Million | 791 Million | 394 Million |
Cost of Revenue | 146 Million | 330 Million | 138 Million | 76 Million | 204 Million | 128 Million |
Gross Profit | 266 Million | 494 Million | 274 Million | 321 Million | 587 Million | 266 Million |
Operating Expenses | 340 Million | 86 Million | 376 Million | 650 Million | 131 Million | 419 Million |
Selling, General and Administrative Expenses | 72 Million | - | 5 Million | 78 Million | - | 5 Million |
Research and Development Expenses | 6 Million | - | 6 Million | 5 Million | - | 6 Million |
Other Expenses | 268 Million | -86 Million | -0.45 | -1.04 | -131 Million | -0.53 |
Cost and Expenses | 486 Million | 416 Million | 179 Million | 211 Million | 335 Million | 124 Million |
Operating Income | -74 Million | 408 Million | 233 Million | 186 Million | 456 Million | 270 Million |
Interest Expense | 64 Million | 104 Million | 59 Million | 54 Million | 109 Million | 55 Million |
Income Tax Expense | -0.19 | -24 Million | -0.24 | -0.58 | -2 Million | -0.26 |
Earnings before Tax | -148 Million | -343 Million | -186 Million | -414 Million | -621 Million | -207 Million |
Net Income | -138 Million | -319 Million | -181 Million | -429 Million | -619 Million | -190 Million |
Earnings Per Share Basic | -0.19 | - | -0.24 | -0.58 | - | -0.26 |
Earnings Per Share Diluted | -0.19 | - | -0.24 | -0.58 | - | -0.26 |
Weighted Average Shares Outstanding | 741 Million | 741 Million | 741 Million | 740.76 Million | 740 Million | 740 Million |
Weighted Average Shares Outstanding (Diluted) | 741 Million | 741 Million | 741 Million | 740.76 Million | 740 Million | 740 Million |
Gross Margin | 0.65 | 0.60 | 0.67 | 0.81 | 0.74 | 0.68 |
EBIT Margin | 0.45 | - | 0.57 | 0.48 | - | 0.70 |
Profit Margin | -0.33 | -0.39 | -0.44 | -1.08 | -0.78 | -0.48 |
EBITDA | 186 Million | - | 236 Million | 189 Million | - | 275 Million |
Earnings Before Tax Margin | -0.18 | 0.50 | 0.57 | 0.47 | 0.58 | 0.69 |
GDRZF
GRKZF
2206
4704
7366
STK