Xinte Energy Co., Ltd. (1799.HK)
HKD 7.49
(-3.85%)
HKD 7.49
(-3.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.75 Billion | 37.54 Billion | 22.52 Billion | 14.18 Billion | 8.72 Billion | 12.05 Billion |
| Cost of Revenue | 21.38 Billion | 16.55 Billion | 13.37 Billion | 11.88 Billion | 6.88 Billion | 9.64 Billion |
| Gross Profit | 9.37 Billion | 20.98 Billion | 9.15 Billion | 2.29 Billion | 1.83 Billion | 2.41 Billion |
| Operating Expenses | 3.3 Billion | 3.51 Billion | 2.41 Billion | 1.42 Billion | 892.27 Million | 854.89 Million |
| Selling, General and Administrative Expenses | 1.79 Billion | 2.38 Billion | 1.56 Billion | 1.12 Billion | 1.03 Billion | 1 Billion |
| Research and Development Expenses | 274.03 Million | 325.34 Million | 337.24 Million | 193.13 Million | - | - |
| Other Expenses | 1.23 Billion | 37.05 Million | 15.9 Million | 139.32 Thousand | 5.84 Million | -10.61 Million |
| Cost and Expenses | 24.68 Billion | 20.06 Billion | 15.78 Billion | 13.31 Billion | 7.78 Billion | 10.49 Billion |
| Operating Income | 6.06 Billion | 17.89 Billion | 7.16 Billion | 995.03 Million | 893.3 Million | 1.5 Billion |
| Interest Expense | 733.18 Million | 786.81 Million | 742.95 Million | 688.69 Million | 420.98 Million | 375.42 Million |
| Income Tax Expense | 987.15 Million | 2.38 Billion | 934.33 Million | 64.1 Million | 45.14 Million | 97.85 Million |
| Earnings before Tax | 6.1 Billion | 16.81 Billion | 6.31 Billion | 892.32 Million | 561.93 Million | 1.2 Billion |
| Net Income | 4.34 Billion | 13.31 Billion | 4.95 Billion | 634.57 Million | 402.64 Million | 1.1 Billion |
| Earnings Per Share Basic | 3.04 | 9.37 | 3.92 | 0.53 | 0.34 | 1.06 |
| Earnings Per Share Diluted | 3.04 | 9.37 | 3.92 | 0.53 | 0.34 | 1.06 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.42 Billion | 1.26 Billion | 1.19 Billion | 1.17 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.26 Billion | 1.19 Billion | 1.17 Billion | 1.04 Billion |
| Gross Margin | 0.30 | 0.56 | 0.41 | 0.16 | 0.21 | 0.20 |
| EBIT Margin | 0.30 | 0.53 | 0.38 | 0.15 | 0.20 | 0.19 |
| Profit Margin | 0.14 | 0.35 | 0.22 | 0.04 | 0.05 | 0.09 |
| EBITDA | 9.25 Billion | 19.5 Billion | 8.56 Billion | 2.09 Billion | 1.74 Billion | 2.28 Billion |
| Earnings Before Tax Margin | 0.20 | 0.48 | 0.32 | 0.07 | 0.10 | 0.12 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 11.74 Billion | 13.16 Billion | 30.75 Billion | 17.58 Billion | 37.54 Billion | 22.11 Billion |
| Cost of Revenue | 11.34 Billion | 11.37 Billion | 20.47 Billion | 10 Billion | 16.55 Billion | 10.21 Billion |
| Gross Profit | 399.83 Million | 1.79 Billion | 10.27 Billion | 7.57 Billion | 20.98 Billion | 11.89 Billion |
| Operating Expenses | 1.35 Billion | 2.15 Billion | 1.92 Billion | 836.25 Million | 3.51 Billion | 1.82 Billion |
| Selling, General and Administrative Expenses | 868.48 Million | 1.11 Billion | - | 683.4 Million | - | 1.02 Billion |
| Research and Development Expenses | 181.16 Million | 180.33 Million | - | 93.69 Million | - | 200.04 Million |
| Other Expenses | 303.82 Million | 863.45 Million | 38.61 Million | - | 37.05 Million | - |
| Cost and Expenses | 12.69 Billion | 13.53 Billion | 22.4 Billion | 10.84 Billion | 20.06 Billion | 12.04 Billion |
| Operating Income | -953.63 Million | -365.65 Million | 6.06 Billion | 6.67 Billion | 17.89 Billion | 10.56 Billion |
| Interest Expense | - | - | 733.18 Million | - | 786.81 Million | - |
| Income Tax Expense | 93.39 Million | 58.73 Million | 987.15 Million | 1.04 Billion | 2.38 Billion | 1.43 Billion |
| Earnings before Tax | -941.21 Million | -337.57 Million | 6.1 Billion | 6.44 Billion | 16.81 Billion | 9.72 Billion |
| Net Income | -887.01 Million | -413.93 Million | 4.34 Billion | 4.75 Billion | 13.31 Billion | 7.69 Billion |
| Earnings Per Share Basic | -0.62 | -0.29 | - | 3.33 | - | 5.38 |
| Earnings Per Share Diluted | -0.62 | -0.29 | - | 3.33 | - | 5.38 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
| Gross Margin | 0.03 | 0.14 | 0.33 | 0.43 | 0.56 | 0.54 |
| EBIT Margin | 0.07 | 0.13 | - | 0.45 | - | 0.52 |
| Profit Margin | -0.08 | -0.03 | 0.14 | 0.27 | 0.35 | 0.35 |
| EBITDA | 778.91 Million | 1.74 Billion | - | 7.83 Billion | - | 11.59 Billion |
| Earnings Before Tax Margin | -0.08 | -0.03 | 0.20 | 0.38 | 0.48 | 0.48 |
AMSF
4439
2130
GDRZF
GRKZF
2206