USD 31.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 100 Thousand | 100 Thousand | 500 Thousand | 100 Thousand | - | 36.5 Million |
Cost of Revenue | - | 300 Thousand | 800 Thousand | - | 2.2 Million | 4.09 Million |
Gross Profit | 100 Thousand | -200 Thousand | -300 Thousand | 100 Thousand | -2.2 Million | 32.4 Million |
Operating Expenses | 3.1 Million | 6 Million | 8.9 Million | 3.4 Million | 4.7 Million | 4.8 Million |
Selling, General and Administrative Expenses | 3.1 Million | 6 Million | 8.9 Million | 3.4 Million | 4.2 Million | 4.3 Million |
Research and Development Expenses | - | - | - | - | - | 8.1 Million |
Other Expenses | - | 800 Thousand | -8.4 Million | 100 Thousand | -500 Thousand | 7.6 Million |
Cost and Expenses | 3.1 Million | 6 Million | 8.9 Million | 3.4 Million | 6.9 Million | 8.9 Million |
Operating Income | -3 Million | -5.9 Million | -50.7 Million | -3.4 Million | -6.9 Million | -8.9 Million |
Interest Expense | 300 Thousand | 2 Million | 2.6 Million | 300 Thousand | 100 Thousand | - |
Income Tax Expense | - | -13.2 Million | -7.1 Million | -8.5 Million | -100 Thousand | -5.7 Million |
Earnings before Tax | -3 Million | 13 Million | -63.6 Million | 11.4 Million | -8.8 Million | -8 Million |
Net Income | -3 Million | 29 Million | -56.5 Million | 20.2 Million | -2.3 Million | -8.4 Million |
Earnings Per Share Basic | -113.64 | 484.25 | -2242.06 | 384.31 | -90.20 | -357.45 |
Earnings Per Share Diluted | -113.64 | 484.25 | -2242.06 | 384.31 | -90.20 | -357.45 |
Weighted Average Shares Outstanding | 26.4 Thousand | 25.4 Thousand | 25.2 Thousand | 25.5 Thousand | 25.5 Thousand | 23.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 26.4 Thousand | 25.4 Thousand | 25.2 Thousand | 25.5 Thousand | 25.5 Thousand | 23.5 Thousand |
Gross Margin | 1.00 | -2.00 | -0.60 | 1.00 | - | 0.89 |
EBIT Margin | -27.00 | -48.00 | -32.00 | -32.00 | - | -0.13 |
Profit Margin | -30.00 | 290.00 | -113.00 | 202.00 | - | -0.23 |
EBITDA | -2.7 Million | -6.2 Million | -16.2 Million | -3.4 Million | -6.5 Million | -3.9 Million |
Earnings Before Tax Margin | -30.00 | -59.00 | -101.40 | -34.00 | - | -0.24 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 100 Thousand | 100 Thousand | 100 Thousand | - |
Cost of Revenue | 100 Thousand | - | - | - | - | - |
Gross Profit | -100 Thousand | - | 100 Thousand | 100 Thousand | 100 Thousand | - |
Operating Expenses | 1 Million | 1.1 Million | 1.1 Million | 3.1 Million | 800 Thousand | 700 Thousand |
Selling, General and Administrative Expenses | 1 Million | 1.1 Million | 1.1 Million | - | 800 Thousand | 700 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -100 Thousand | 100 Thousand | - | 300 Thousand | 100 Thousand | - |
Cost and Expenses | 1 Million | 1.1 Million | 1.1 Million | 3.1 Million | 800 Thousand | 700 Thousand |
Operating Income | -1 Million | -1.1 Million | -1.1 Million | -3 Million | -700 Thousand | -700 Thousand |
Interest Expense | - | 100 Thousand | 100 Thousand | 300 Thousand | 100 Thousand | 100 Thousand |
Income Tax Expense | - | 100 Thousand | 200 Thousand | -300 Thousand | -100 Thousand | -75 Thousand |
Earnings before Tax | -1.1 Million | -1.1 Million | -1.1 Million | -3 Million | -700 Thousand | -800 Thousand |
Net Income | -1.1 Million | -1.1 Million | -1.3 Million | -2.7 Million | -600 Thousand | -800 Thousand |
Earnings Per Share Basic | -41.67 | -41.67 | -49.24 | - | -22.73 | -30.30 |
Earnings Per Share Diluted | -41.67 | -41.67 | -49.24 | - | -22.73 | -30.30 |
Weighted Average Shares Outstanding | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand |
Weighted Average Shares Outstanding (Diluted) | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | - | -10.00 | - | -6.00 | - |
Profit Margin | - | - | -13.00 | -27.00 | -6.00 | - |
EBITDA | -1.1 Million | -1 Million | -1 Million | - | -600 Thousand | -700 Thousand |
Earnings Before Tax Margin | - | - | -11.00 | -30.00 | -7.00 | - |
603818
4764
X
3355
BQM
3675