JPY 1212.0
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 71.67 Billion | 71.47 Billion | 59.54 Billion | 49.95 Billion | 55.13 Billion | 52 Billion |
Cost of Revenue | 50.47 Billion | 50.88 Billion | 42.29 Billion | 35.58 Billion | 39.94 Billion | 38.14 Billion |
Gross Profit | 21.2 Billion | 20.59 Billion | 17.25 Billion | 14.36 Billion | 15.18 Billion | 13.86 Billion |
Operating Expenses | 17.22 Billion | 16.03 Billion | 12.95 Billion | 11.46 Billion | 12.07 Billion | 11.73 Billion |
Selling, General and Administrative Expenses | 16.73 Billion | 15.62 Billion | 12.55 Billion | 11.12 Billion | 11.72 Billion | 11.4 Billion |
Research and Development Expenses | 492.87 Million | 412.45 Million | 394.23 Million | 345.72 Million | 345.26 Million | 328.78 Million |
Other Expenses | - | 40.96 Million | 103.79 Million | 160.87 Million | 29.29 Million | 130.56 Million |
Cost and Expenses | 67.7 Billion | 66.91 Billion | 55.24 Billion | 47.05 Billion | 52.01 Billion | 49.87 Billion |
Operating Income | 3.97 Billion | 4.56 Billion | 4.3 Billion | 2.89 Billion | 3.11 Billion | 2.12 Billion |
Interest Expense | 319.58 Million | 143.27 Million | 89.6 Million | 121.65 Million | 172.58 Million | 118.75 Million |
Income Tax Expense | 2.09 Billion | 1.39 Billion | 1.44 Billion | 809.84 Million | 1.08 Billion | 767.9 Million |
Earnings before Tax | 5.89 Billion | 5.03 Billion | 5.25 Billion | 2.25 Billion | 3.11 Billion | 2.5 Billion |
Net Income | 3.79 Billion | 3.63 Billion | 3.8 Billion | 1.44 Billion | 2.03 Billion | 1.73 Billion |
Earnings Per Share Basic | 193.62 | 186.23 | 195.32 | 74.11 | 104.15 | 89.20 |
Earnings Per Share Diluted | 193.62 | 186.23 | 195.32 | 74.11 | 104.15 | 89.20 |
Weighted Average Shares Outstanding | 19.59 Million | 19.53 Million | 19.5 Million | 19.49 Million | 19.49 Million | 19.49 Million |
Weighted Average Shares Outstanding (Diluted) | 19.59 Million | 19.53 Million | 19.5 Million | 19.49 Million | 19.49 Million | 19.49 Million |
Gross Margin | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 |
EBIT Margin | 0.11 | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 | 0.03 |
EBITDA | 7.66 Billion | 6.52 Billion | 6.59 Billion | 3.83 Billion | 4.81 Billion | 4.02 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.31 Billion | 20 Billion | 16.51 Billion | 71.67 Billion | 18.45 Billion | 18.26 Billion |
Cost of Revenue | 13.81 Billion | 13.69 Billion | 11.61 Billion | 50.47 Billion | 12.86 Billion | 12.99 Billion |
Gross Profit | 6.49 Billion | 6.31 Billion | 4.89 Billion | 21.2 Billion | 5.59 Billion | 5.26 Billion |
Operating Expenses | 5.1 Billion | 4.92 Billion | 4.37 Billion | 17.22 Billion | 4.41 Billion | 4.35 Billion |
Selling, General and Administrative Expenses | 4.97 Billion | 4.78 Billion | 4.22 Billion | - | 4.28 Billion | 4.24 Billion |
Research and Development Expenses | 130 Million | 143 Million | 145 Million | - | 126 Million | 114 Million |
Other Expenses | -28.47 Million | -22.6 Million | -18.86 Million | -42.39 Million | -22.49 Million | -193 Thousand |
Cost and Expenses | 18.92 Billion | 18.62 Billion | 15.98 Billion | 67.7 Billion | 17.27 Billion | 17.35 Billion |
Operating Income | 1.39 Billion | 1.38 Billion | 528.42 Million | 3.97 Billion | 1.17 Billion | 913.18 Million |
Interest Expense | 39.74 Million | 51.19 Million | 79.51 Million | 319.58 Million | 79.16 Million | 83.27 Million |
Income Tax Expense | 447.65 Million | 531.31 Million | 940.41 Million | 2.09 Billion | 400.02 Million | 324.77 Million |
Earnings before Tax | 1.56 Billion | 1.52 Billion | 2.01 Billion | 5.89 Billion | 1.32 Billion | 1.05 Billion |
Net Income | 1.11 Billion | 994.29 Million | 1.07 Billion | 3.79 Billion | 923 Million | 726.3 Million |
Earnings Per Share Basic | 56.33 | 50.74 | 54.86 | - | 47.10 | 37.08 |
Earnings Per Share Diluted | 56.33 | 50.74 | 54.86 | - | 47.10 | 37.08 |
Weighted Average Shares Outstanding | 19.79 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.58 Million |
Weighted Average Shares Outstanding (Diluted) | 19.79 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.58 Million |
Gross Margin | 0.32 | 0.32 | 0.30 | 0.30 | 0.30 | 0.29 |
EBIT Margin | 0.09 | 0.09 | 0.06 | - | 0.10 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 |
EBITDA | 1.77 Billion | 1.75 Billion | 928.66 Million | - | 1.77 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.03 | 0.06 | 0.06 | 0.05 |
BQM
3675
GLAE
9441
DPLM
TAMA