USD 30.98
(-3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.05 Billion | 21.06 Billion | 20.27 Billion | 9.74 Billion | 12.93 Billion | 14.17 Billion |
Cost of Revenue | 15.8 Billion | 16.77 Billion | 14.53 Billion | 9.55 Billion | 12.08 Billion | 12.3 Billion |
Gross Profit | 2.25 Billion | 4.28 Billion | 5.74 Billion | 183 Million | 855 Million | 1.87 Billion |
Operating Expenses | 2.25 Billion | 1.17 Billion | 1.18 Billion | 917 Million | 890 Million | 854 Million |
Selling, General and Administrative Expenses | 501 Million | 422 Million | 426 Million | 274 Million | 289 Million | 336 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 756 Million | 763 Million | 643 Million | 601 Million | -69 Million |
Cost and Expenses | 16.15 Billion | 17.95 Billion | 15.72 Billion | 10.47 Billion | 12.97 Billion | 13.15 Billion |
Operating Income | 1.9 Billion | 3.3 Billion | 4.44 Billion | -823 Million | 239 Million | 1.01 Billion |
Interest Expense | 72 Million | 159 Million | 313 Million | 232 Million | 142 Million | 168 Million |
Income Tax Expense | 152 Million | 735 Million | 170 Million | -142 Million | 190 Million | -303 Million |
Earnings before Tax | 1.04 Billion | 3.25 Billion | 4.34 Billion | -1.3 Billion | -452 Million | 812 Million |
Net Income | 895 Million | 2.52 Billion | 4.17 Billion | -1.16 Billion | -642 Million | 1.11 Billion |
Earnings Per Share Basic | 4.04 | 10.22 | 15.77 | -5.92 | -3.75 | 6.31 |
Earnings Per Share Diluted | 3.56 | 9.16 | 14.88 | -5.92 | -3.75 | 6.25 |
Weighted Average Shares Outstanding | 224.76 Million | 246.98 Million | 264.66 Million | 196.72 Million | 171.41 Million | 176.63 Million |
Weighted Average Shares Outstanding (Diluted) | 255.36 Million | 276.96 Million | 280.44 Million | 196.72 Million | 171.41 Million | 178.46 Million |
Gross Margin | 0.12 | 0.20 | 0.28 | 0.02 | 0.07 | 0.13 |
EBIT Margin | 0.11 | 0.19 | 0.26 | -0.02 | 0.07 | 0.11 |
Profit Margin | 0.05 | 0.12 | 0.21 | -0.12 | -0.05 | 0.08 |
EBITDA | 2.03 Billion | 4.2 Billion | 5.44 Billion | -384 Million | 306 Million | 1.5 Billion |
Earnings Before Tax Margin | 0.11 | 0.16 | 0.22 | -0.08 | 0.02 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.85 Billion | 4.11 Billion | 4.19 Billion | 4.14 Billion | 16.03 Billion | 4.43 Billion |
Cost of Revenue | 3.44 Billion | 3.83 Billion | 3.85 Billion | 3.85 Billion | 15.8 Billion | 3.83 Billion |
Gross Profit | 405 Million | 285 Million | 333 Million | 293 Million | 235 Million | 593 Million |
Operating Expenses | 357 Million | 124 Million | 106 Million | 524 Million | 501 Million | 316 Million |
Selling, General and Administrative Expenses | 104 Million | 105 Million | 119 Million | 181 Million | - | 118 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 253 Million | -19 Million | 13 Million | 343 Million | 154 Million | 198 Million |
Cost and Expenses | 3.8 Billion | 3.95 Billion | 3.96 Billion | 4.37 Billion | 16.3 Billion | 4.15 Billion |
Operating Income | 48 Million | 161 Million | 227 Million | -231 Million | -266 Million | 277 Million |
Interest Expense | 5 Million | 2 Million | 2 Million | 9 Million | 72 Million | 16 Million |
Income Tax Expense | -10 Million | 56 Million | 38 Million | -85 Million | 152 Million | 42 Million |
Earnings before Tax | 109 Million | 239 Million | 209 Million | -165 Million | 1.04 Billion | 341 Million |
Net Income | 119 Million | 183 Million | 171 Million | -80 Million | 895 Million | 299 Million |
Earnings Per Share Basic | 0.53 | 0.81 | 0.76 | -0.36 | - | 1.34 |
Earnings Per Share Diluted | 0.47 | 0.72 | 0.68 | -0.36 | - | 1.19 |
Weighted Average Shares Outstanding | 225.09 Million | 224.89 Million | 224.09 Million | 223.13 Million | 224.76 Million | 223.1 Million |
Weighted Average Shares Outstanding (Diluted) | 254.06 Million | 254.24 Million | 254.58 Million | 223.13 Million | 255.36 Million | 253.07 Million |
Gross Margin | 0.11 | 0.07 | 0.08 | 0.07 | 0.01 | 0.13 |
EBIT Margin | 0.09 | 0.09 | 0.10 | 0.02 | - | 0.13 |
Profit Margin | 0.03 | 0.04 | 0.04 | -0.02 | 0.06 | 0.07 |
EBITDA | 344 Million | 378 Million | 437 Million | 76 Million | - | 571 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.05 | -0.06 | -0.02 | 0.06 |
SHREDIGCEM
SPH
AZLAF
GLAE
603818
4764