USD 33.05
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.34 Million | 25.7 Million | 21.48 Million | 16.77 Million | 6.32 Million | 5.86 Million |
Total Current Assets | 14.69 Million | 23.2 Million | 17.65 Million | 11.87 Million | 5.7 Million | 5.43 Million |
Cash And Short Term Investments | 1.89 Million | 13.27 Million | 9.89 Million | 6.33 Million | 265 Thousand | 259 Thousand |
Cash and Cash Equivalents | 1.89 Million | 13.27 Million | 9.89 Million | 6.33 Million | 265 Thousand | 259 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Million | 705 Thousand | 945 Thousand | 2.08 Million | 2.36 Million | 1.43 Million |
Inventory | 9.09 Million | 9.1 Million | 6.52 Million | 3.4 Million | 2.99 Million | 3.52 Million |
Other Current Assets | 639 Thousand | 116 Thousand | 295 Thousand | 52 Thousand | 72 Thousand | 223 Thousand |
Total Non-Current Assets | 40.65 Million | 2.5 Million | 3.82 Million | 4.9 Million | 625 Thousand | 424 Thousand |
Net PPE | 258 Thousand | 149 Thousand | 228 Thousand | 306 Thousand | 390 Thousand | 189 Thousand |
Good Will And Intangible Assets | 39.6 Million | 508 Thousand | 550 Thousand | 225 Thousand | 225 Thousand | 225 Thousand |
Good Will | 13.29 Million | 358 Thousand | 358 Thousand | 225 Thousand | 225 Thousand | 225 Thousand |
Intangible Assets | 26.3 Million | 150 Thousand | 192 Thousand | - | - | - |
Long-Term Investments | -792 Thousand | -1.84 Million | -3.04 Million | -4.33 Million | - | - |
Tax Assets | 792 Thousand | 1.84 Million | 3.04 Million | 4.37 Million | - | - |
Other Non Current Assets | 792 Thousand | 1.84 Million | 3.04 Million | 4.33 Million | 10 Thousand | 10 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.31 Million | 4.31 Million | 4.19 Million | 4.74 Million | 2.98 Million | 3.54 Million |
Total Current Liabilities | 10.33 Million | 4.27 Million | 4.09 Million | 4.12 Million | 2.77 Million | 3.54 Million |
Account Payables | 3.26 Million | 2.99 Million | 2.88 Million | 3.24 Million | 2.01 Million | 2.62 Million |
Tax Payables | 892 Thousand | 187 Thousand | - | - | - | - |
Short Term Debt | 4.58 Million | 54 Thousand | 55 Thousand | 50 Thousand | 46 Thousand | 500 Thousand |
Deferred Revenue | 892 Thousand | - | - | - | 464 Thousand | - |
Other Current Liabilities | 1.59 Million | 1.22 Million | 1.15 Million | 833 Thousand | 256 Thousand | 420 Thousand |
Total Non Current Liabilities | 17.97 Million | 49 Thousand | 103 Thousand | 611 Thousand | 208 Thousand | - |
Long-Term Debt | 15.5 Million | 49 Thousand | 103 Thousand | 611 Thousand | 208 Thousand | - |
Deferred Revenue Non Current | -15.45 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.5 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.03 Million | 21.38 Million | 17.28 Million | 12.03 Million | 3.34 Million | 2.31 Million |
Stock Holders Equity | 27.03 Million | 21.38 Million | 17.28 Million | 12.03 Million | 3.34 Million | 2.31 Million |
Common Stock | 46 Thousand | 45 Thousand | 46 Thousand | 12 Thousand | 12 Thousand | 111 Thousand |
Retained Earnings | -3.41 Million | -8.71 Million | -13.2 Million | -18.39 Million | -27.1 Million | -29.8 Million |
Accumulated other comprehensive income | -292 Thousand | - | - | - | - | -713 Thousand |
Common Stock Equity | 27.03 Million | 21.38 Million | 17.28 Million | 12.03 Million | 3.34 Million | 2.31 Million |
Capital Lease Obligation | 51 Thousand | 103 Thousand | 158 Thousand | 208 Thousand | 254 Thousand | - |
Total Investments | -792 Thousand | -1.84 Million | -3.04 Million | -4.33 Million | - | - |
Total Debt | 20.14 Million | 103 Thousand | 158 Thousand | 661 Thousand | 254 Thousand | 500 Thousand |
Net Debt | 18.24 Million | -13.17 Million | -9.73 Million | -5.67 Million | -11 Thousand | 241 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.31 Million | 55.48 Million | 55.34 Million | 55.34 Million | 43.97 Million | 45.63 Million |
Total Current Assets | 17.03 Million | 14.99 Million | 14.69 Million | 14.69 Million | 19.52 Million | 22.44 Million |
Cash And Short Term Investments | 3.73 Million | 3.29 Million | 1.89 Million | 1.89 Million | 7.34 Million | 8.88 Million |
Cash and Cash Equivalents | 3.73 Million | 3.29 Million | 1.89 Million | 1.89 Million | 7.34 Million | 8.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.6 Million | 2.38 Million | 3.06 Million | 3.06 Million | 2.7 Million | 2.89 Million |
Inventory | 9.77 Million | 8.86 Million | 9.09 Million | 9.09 Million | 7.72 Million | 9.14 Million |
Other Current Assets | 911 Thousand | 451 Thousand | 639 Thousand | 639 Thousand | 787 Thousand | 569 Thousand |
Total Non-Current Assets | 40.27 Million | 40.49 Million | 40.65 Million | 40.65 Million | 24.44 Million | 23.18 Million |
Net PPE | 179 Thousand | 217 Thousand | 258 Thousand | 258 Thousand | 340 Thousand | 327 Thousand |
Good Will And Intangible Assets | 39.41 Million | 39.66 Million | 39.6 Million | 39.6 Million | 21.06 Million | 21.51 Million |
Good Will | 13.1 Million | 13.34 Million | 13.29 Million | 13.29 Million | 13.32 Million | 13.55 Million |
Intangible Assets | 26.3 Million | 26.32 Million | 26.3 Million | 26.3 Million | 7.74 Million | 7.95 Million |
Long-Term Investments | -682 Thousand | -612 Thousand | -792 Thousand | -26.3 Million | - | -1.34 Million |
Tax Assets | 682 Thousand | 612 Thousand | 792 Thousand | 792 Thousand | 1.21 Million | 1.34 Million |
Other Non Current Assets | 682 Thousand | 612 Thousand | 792 Thousand | 26.3 Million | 1.82 Million | 1.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.45 Million | 26.1 Million | 28.31 Million | 28.31 Million | 18.72 Million | 21.78 Million |
Total Current Liabilities | 12.32 Million | 11.82 Million | 10.33 Million | 10.33 Million | 7.38 Million | 9.81 Million |
Account Payables | 4.3 Million | 3.97 Million | 3.26 Million | 3.26 Million | 2.37 Million | 3.57 Million |
Tax Payables | 1.84 Million | 1.35 Million | 892 Thousand | 892 Thousand | - | - |
Short Term Debt | 4.55 Million | 4.57 Million | 4.58 Million | 4.58 Million | 2.59 Million | 2.59 Million |
Deferred Revenue | 1.84 Million | 1.35 Million | 892 Thousand | 892 Thousand | - | - |
Other Current Liabilities | 1.61 Million | 1.92 Million | 1.59 Million | 1.59 Million | 2.41 Million | 3.65 Million |
Total Non Current Liabilities | 13.13 Million | 14.28 Million | 17.97 Million | 17.97 Million | 11.33 Million | 11.96 Million |
Long-Term Debt | 10.77 Million | 11.89 Million | 15.5 Million | 15.5 Million | 8.8 Million | 9.46 Million |
Deferred Revenue Non Current | -10.75 Million | -11.86 Million | -15.45 Million | - | -8.75 Million | -9.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.77 Million | 11.89 Million | 15.5 Million | 51 Thousand | 8.75 Million | 9.37 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 31.85 Million | 29.37 Million | 27.03 Million | 27.03 Million | 25.24 Million | 23.85 Million |
Stock Holders Equity | 31.85 Million | 29.37 Million | 27.03 Million | 27.03 Million | 25.24 Million | 23.85 Million |
Common Stock | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 44 Thousand | 44 Thousand |
Retained Earnings | 1.37 Million | -1.25 Million | -3.41 Million | -3.41 Million | -4.89 Million | -6.59 Million |
Accumulated other comprehensive income | -463 Thousand | -213 Thousand | -292 Thousand | -292 Thousand | -49 Thousand | 269 Thousand |
Common Stock Equity | 31.85 Million | 29.37 Million | 27.03 Million | 27.03 Million | 25.24 Million | 23.85 Million |
Capital Lease Obligation | 25 Thousand | 34 Thousand | 51 Thousand | 51 Thousand | 153 Thousand | 177 Thousand |
Total Investments | -682 Thousand | -612 Thousand | -792 Thousand | -26.3 Million | - | -1.34 Million |
Total Debt | 15.36 Million | 16.5 Million | 20.14 Million | 20.14 Million | 11.4 Million | 12.05 Million |
Net Debt | 11.62 Million | 13.21 Million | 18.24 Million | 18.24 Million | 4.06 Million | 3.17 Million |
BWLVF
CRCT
NNMX
300474
FND
600029