USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 982.05 Thousand | 905.71 Thousand | 530.47 Thousand | 23.78 Thousand | 1.43 Million | 903.58 Thousand |
Total Current Assets | 80.13 Thousand | 468.83 Thousand | 172.79 Thousand | 23.27 Thousand | 921.95 Thousand | 390.94 Thousand |
Cash And Short Term Investments | 17.1 Thousand | 297.35 Thousand | 15.09 Thousand | 6701.00 | 12.46 Thousand | 137.27 Thousand |
Cash and Cash Equivalents | 17.1 Thousand | 297.35 Thousand | 15.09 Thousand | 6701.00 | 12.46 Thousand | 137.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 821.00 | - | 384.00 | 588.00 |
Inventory | - | - | 2225.00 | 3909.00 | 1013.00 | 38.54 Thousand |
Other Current Assets | 63.02 Thousand | 171.48 Thousand | 10.27 Thousand | 12.66 Thousand | 908.09 Thousand | 214.53 Thousand |
Total Non-Current Assets | 901.91 Thousand | 436.87 Thousand | 357.67 Thousand | 509.00 | 517.34 Thousand | 512.63 Thousand |
Net PPE | 833.17 Thousand | 339.31 Thousand | 65.61 Thousand | 509.00 | 2132.00 | 3565.00 |
Good Will And Intangible Assets | - | - | - | - | 515.21 Thousand | 509.06 Thousand |
Good Will | - | - | - | - | - | 69.78 Thousand |
Intangible Assets | - | - | - | - | 515.21 Thousand | 439.28 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 68.73 Thousand | 97.55 Thousand | 292.06 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.81 Million | 22.57 Million | 53.12 Million | 7.69 Million | 5.58 Million | 4.78 Million |
Total Current Liabilities | 4.04 Million | 3.32 Million | 3.73 Million | 7.69 Million | 4.65 Million | 3.68 Million |
Account Payables | 1.29 Million | 762.91 Thousand | 948.46 Thousand | 458.17 Thousand | 509.81 Thousand | 299.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 1.19 Million | 2.28 Million | 4.05 Million | 2.37 Million | 2.5 Million |
Deferred Revenue | 293.52 Thousand | 293.52 Thousand | 188.74 Thousand | 104.78 Thousand | 104.78 Thousand | 104.78 Thousand |
Other Current Liabilities | 1.16 Million | 1.07 Million | 313.14 Thousand | 3.08 Million | 1.66 Million | 781.66 Thousand |
Total Non Current Liabilities | 10.76 Million | 19.25 Million | 49.38 Million | 5.93 Million | 925.8 Thousand | 1.09 Million |
Long-Term Debt | 10.11 Million | 3.61 Million | 9.31 Million | 5.93 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 653.53 Thousand | 15.63 Million | 40.07 Million | -5.93 Million | 925.8 Thousand | 1.09 Million |
Other Liabilities | - | - | - | -5.93 Million | 1.00 | - |
Total Equity | -13.17 Million | -6.03 Million | -12.52 Million | -6.59 Million | -4.14 Million | -3.88 Million |
Stock Holders Equity | -13.17 Million | -6.03 Million | -12.52 Million | -6.59 Million | -4.14 Million | -3.88 Million |
Common Stock | 48.78 Thousand | 5300.00 | 111.13 Thousand | 7.00 | 110.13 Thousand | 64.43 Thousand |
Retained Earnings | -119.31 Million | -106.78 Million | -97.32 Million | -91.13 Million | -23.41 Million | -19.81 Million |
Accumulated other comprehensive income | 238 Thousand | 20.37 Thousand | -111.13 Thousand | - | -83.00 | -55.00 |
Common Stock Equity | -13.17 Million | -6.03 Million | -12.52 Million | -6.59 Million | -4.14 Million | -3.88 Million |
Capital Lease Obligation | 578.21 Thousand | - | 313.15 | 467.88 | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.4 Million | 4.81 Million | 9.31 Million | 4.05 Million | 2.37 Million | 2.5 Million |
Net Debt | 11.38 Million | 4.51 Million | 9.3 Million | 4.04 Million | 2.36 Million | 2.36 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | - | - | 982.05 Thousand | 982.05 Thousand | 1.01 Million |
Total Current Assets | - | - | - | 80.13 Thousand | 80.13 Thousand | 68.33 Thousand |
Cash And Short Term Investments | - | - | - | 17.1 Thousand | 17.1 Thousand | 49.7 Thousand |
Cash and Cash Equivalents | - | - | - | 17.1 Thousand | 17.1 Thousand | 49.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 4652.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | 63.02 Thousand | 63.02 Thousand | 13.97 Thousand |
Total Non-Current Assets | - | - | - | 901.91 Thousand | 901.91 Thousand | 944.43 Thousand |
Net PPE | - | - | - | 833.17 Thousand | 833.17 Thousand | 875.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 68.73 Thousand | 68.73 Thousand | 68.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | 14.81 Million | 14.81 Million | 12.72 Million |
Total Current Liabilities | - | - | - | 4.04 Million | 4.04 Million | 3.89 Million |
Account Payables | - | - | - | 1.29 Million | 1.29 Million | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 1.29 Million | 1.29 Million | 1.28 Million |
Deferred Revenue | - | - | - | 293.52 Thousand | 293.52 Thousand | 293.52 Thousand |
Other Current Liabilities | - | - | - | 1.16 Million | 1.16 Million | 1.28 Million |
Total Non Current Liabilities | - | - | - | 10.76 Million | 10.76 Million | 8.83 Million |
Long-Term Debt | - | - | - | 10.11 Million | 10.11 Million | 8.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 653.53 Thousand | 653.53 Thousand | 614.78 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | -13.17 Million | -13.17 Million | -11.1 Million |
Stock Holders Equity | - | - | - | -13.17 Million | -13.17 Million | -11.1 Million |
Common Stock | - | - | - | 48.78 Thousand | 48.78 Thousand | 47.97 Thousand |
Retained Earnings | - | - | - | -119.31 Million | -119.31 Million | -116.26 Million |
Accumulated other comprehensive income | - | - | - | 238 Thousand | 238 Thousand | 112 Thousand |
Common Stock Equity | - | - | - | -13.17 Million | -13.17 Million | -11.1 Million |
Capital Lease Obligation | - | - | - | 578.21 Thousand | 578.21 Thousand | 599.35 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 11.4 Million | 11.4 Million | 9.5 Million |
Net Debt | - | - | - | 11.38 Million | 11.38 Million | 9.45 Million |
ALLCARGO
MS-PO
600365
FTLF
BWLVF
CRCT