USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 15.45 Thousand | 141.77 Thousand | 60.37 Thousand | 16.32 Thousand | 31.72 Thousand | 29.35 Thousand |
Cost of Revenue | 84.9 Thousand | 64.59 Thousand | 28.33 Thousand | 175.03 Thousand | 225.32 Thousand | 114.04 Thousand |
Gross Profit | -69.45 Thousand | 77.18 Thousand | 32.04 Thousand | -158.71 Thousand | -193.6 Thousand | -84.69 Thousand |
Operating Expenses | 8.36 Million | 5.72 Million | 4.96 Million | 3.33 Million | 1.83 Million | 1.18 Million |
Selling, General and Administrative Expenses | 5.29 Million | 2.84 Million | 1.23 Million | 1.77 Million | 1.81 Million | 1.06 Million |
Research and Development Expenses | 3.15 Million | 3.01 Million | 4.18 Million | 1.56 Million | 24.46 Thousand | 113.36 Thousand |
Other Expenses | - | -141.77 Thousand | -452.86 Thousand | -2.38 Million | -3.63 Million | - |
Cost and Expenses | 8.45 Million | 5.72 Million | 4.96 Million | 3.5 Million | 2.06 Million | 1.29 Million |
Operating Income | -8.43 Million | -5.72 Million | -4.9 Million | -3.49 Million | -2.03 Million | -1.26 Million |
Interest Expense | 4.1 Million | 2.21 Million | 1.28 Million | 342.51 Thousand | - | 1.78 Million |
Income Tax Expense | - | 2.21 Million | 1.28 Million | -4.00 | -161.14 Thousand | -1.00 |
Earnings before Tax | -12.33 Million | -9.46 Million | -6.19 Million | -3.69 Million | -3.6 Million | -1.58 Million |
Net Income | -12.33 Million | -11.68 Million | -7.47 Million | -3.69 Million | -3.6 Million | -1.58 Million |
Earnings Per Share Basic | -0.00 | -2.20 | -1739.86 | -5.75 | -6.08 | -5.33 |
Earnings Per Share Diluted | -0.00 | -2.20 | -1739.86 | -5.75 | -6.08 | -5.33 |
Weighted Average Shares Outstanding | 40.45 Million | 5.3 Million | 4298.26 | 642.05 Thousand | 592.47 Thousand | 297.49 Thousand |
Weighted Average Shares Outstanding (Diluted) | 40.45 Million | 5.3 Million | 4298.26 | 642.05 Thousand | 592.47 Thousand | 297.49 Thousand |
Gross Margin | -4.50 | 0.54 | 0.53 | -9.72 | -6.10 | -2.88 |
EBIT Margin | -526.85 | -39.93 | -80.80 | -204.76 | -59.06 | -40.83 |
Profit Margin | -798.25 | -82.40 | -123.87 | -226.23 | -113.52 | -53.99 |
EBITDA | -8.13 Million | -5.66 Million | -4.87 Million | -3.2 Million | -2.63 Million | 264.13 Thousand |
Earnings Before Tax Margin | -546.10 | -40.38 | -81.26 | -213.93 | -64.10 | -43.11 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 15.45 Thousand | - | - |
Cost of Revenue | - | - | - | 84.9 Thousand | 21.71 Thousand | 21.47 Thousand |
Gross Profit | - | - | - | -69.45 Thousand | -21.71 Thousand | -21.47 Thousand |
Operating Expenses | - | - | - | 8.45 Million | 1.86 Million | 2.94 Million |
Selling, General and Administrative Expenses | - | - | - | - | 1.11 Million | 2.11 Million |
Research and Development Expenses | - | - | - | - | 748.86 Thousand | 823.9 Thousand |
Other Expenses | - | - | - | 212.49 Thousand | - | 212.49 Thousand |
Cost and Expenses | - | - | - | 8.45 Million | 1.86 Million | 2.94 Million |
Operating Income | - | - | - | -8.43 Million | -1.86 Million | -2.94 Million |
Interest Expense | - | - | - | 4.1 Million | 1.15 Million | 1.08 Million |
Income Tax Expense | - | - | - | 3.89 Million | 1.15 Million | 870.61 Thousand |
Earnings before Tax | - | - | - | -12.33 Million | -3.02 Million | -3.81 Million |
Net Income | - | - | - | -16.22 Million | -4.17 Million | -4.68 Million |
Earnings Per Share Basic | - | - | - | - | -0.09 | -0.10 |
Earnings Per Share Diluted | - | - | - | - | -0.09 | -0.10 |
Weighted Average Shares Outstanding | - | - | - | 40.45 Million | 48.78 Million | 47.65 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 40.45 Million | 48.78 Million | 47.65 Million |
Gross Margin | - | - | - | -4.50 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -1050.41 | - | - |
EBITDA | - | - | - | - | -1.83 Million | -2.7 Million |
Earnings Before Tax Margin | - | - | - | -546.10 | - | - |
ALLCARGO
MS-PO
600365
FTLF
BWLVF
CRCT