AUD 4.31
(-2.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 198.36 Million | 107.67 Million | 59.71 Million | 28.98 Million | 21.33 Million | 24.78 Million |
Total Current Assets | 90.24 Million | 44.11 Million | 29.38 Million | 22.88 Million | 3.43 Million | 3.97 Million |
Cash And Short Term Investments | 70.31 Million | 25.88 Million | 23.21 Million | 22.7 Million | 1.05 Million | 2.41 Million |
Cash and Cash Equivalents | 46.14 Million | 18.26 Million | 1.18 Million | 22.7 Million | 1.05 Million | 2.41 Million |
Short Term Investments | 24.16 Million | 7.62 Million | 22.03 Million | - | - | - |
Net Receivables | 19.92 Million | 18.21 Million | 6.11 Million | 124 Thousand | 2.06 Million | 1.49 Million |
Inventory | 1.00 | - | - | 44 Thousand | 94 Thousand | - |
Other Current Assets | 2.02 Million | 19.99 Thousand | 22.07 Million | 7000.00 | 217 Thousand | 69.32 Thousand |
Total Non-Current Assets | 108.12 Million | 63.56 Million | 30.33 Million | 6.1 Million | 17.9 Million | 20.81 Million |
Net PPE | 68.38 Million | 49.11 Million | 28.21 Million | 2000.00 | 166 Thousand | 86.67 Thousand |
Good Will And Intangible Assets | 2.12 Million | 1.89 Million | 1.36 Million | 2.62 Million | 10.94 Million | 9.85 Million |
Good Will | - | - | 1.26 Million | 1.26 Million | 10.94 Million | 9.85 Million |
Intangible Assets | 2.12 Million | 1.89 Million | 94 Thousand | 1.36 Million | 10.94 Million | 10.94 Million |
Long-Term Investments | 36.06 Million | 7.79 Million | 193 Thousand | 5.53 Million | 9.78 Million | 15.34 Million |
Tax Assets | -36.06 Million | - | -193 Thousand | -2.62 Million | 1.57 Million | - |
Other Non Current Assets | 37.61 Million | 4.75 Million | 761 Thousand | 570 Thousand | -4.56 Million | -4.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 161.5 Million | 86.37 Million | 45.66 Million | 8.06 Million | 3.79 Million | 8.56 Million |
Total Current Liabilities | 70.37 Million | 45.23 Million | 37.34 Million | 8.06 Million | 3 Million | 7.47 Million |
Account Payables | 13.36 Million | 6.35 Million | 5.53 Million | 229 Thousand | 1.55 Million | 839.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.96 Million | 22.56 Million | 14.28 Million | - | 793 Thousand | 746.91 Thousand |
Deferred Revenue | - | - | - | - | 83 Thousand | - |
Other Current Liabilities | 13.03 Million | 16.31 Million | 17.53 Million | 7.83 Million | 581 Thousand | 5.88 Million |
Total Non Current Liabilities | 91.13 Million | 41.13 Million | 8.31 Million | - | 789 Thousand | 1.09 Million |
Long-Term Debt | 67.91 Million | 40.76 Million | 7.97 Million | - | 52 Thousand | 52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.21 Million | 378 Thousand | 333 Thousand | - | 737 Thousand | 1.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.21 Million | 21.3 Million | 14.05 Million | 20.92 Million | 17.54 Million | 16.22 Million |
Stock Holders Equity | 36.86 Million | 21.64 Million | 14.82 Million | 20.92 Million | 17.54 Million | 16.22 Million |
Common Stock | 53.43 Million | 42.19 Million | 38.16 Million | 41.98 Million | 41.78 Million | 38.49 Million |
Retained Earnings | -17.89 Million | -21.36 Million | -24.54 Million | -21.86 Million | -24.32 Million | -26.93 Million |
Accumulated other comprehensive income | 1.31 Million | 815 Thousand | 1.21 Million | 232 Thousand | 4.63 Million | 10.22 Million |
Common Stock Equity | 36.86 Million | 21.64 Million | 14.82 Million | 20.92 Million | 17.54 Million | 16.22 Million |
Capital Lease Obligation | 22.86 Million | 8.87 Million | 6.89 Million | - | 56 Thousand | - |
Total Investments | 24.16 Million | 15.41 Million | 22.03 Million | 5.53 Million | 9.78 Million | 15.34 Million |
Total Debt | 134.74 Million | 63.32 Million | 22.26 Million | - | 793 Thousand | 746.91 Thousand |
Net Debt | 88.59 Million | 45.06 Million | 21.07 Million | -22.7 Million | -261 Thousand | -1.66 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 198.36 Million | 198.36 Million | 198.36 Million | 116.47 Million | 116.47 Million | 107.67 Million |
Total Current Assets | 90.24 Million | 90.24 Million | 90.24 Million | 55.02 Million | 55.02 Million | 44.11 Million |
Cash And Short Term Investments | 70.31 Million | 70.31 Million | 70.31 Million | 32.86 Million | 32.86 Million | 25.88 Million |
Cash and Cash Equivalents | 46.14 Million | 46.14 Million | 46.14 Million | 2.85 Million | 2.85 Million | 18.26 Million |
Short Term Investments | 24.16 Million | 24.16 Million | 24.16 Million | 30 Million | 30 Million | 7.62 Million |
Net Receivables | 19.92 Million | 19.92 Million | 17.76 Million | 22.16 Million | 22.12 Million | 18.21 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 2.02 Million | 2.02 Million | 2.16 Million | 39.99 Thousand | 39.99 Thousand | 19.99 Thousand |
Total Non-Current Assets | 108.12 Million | 108.12 Million | 108.12 Million | 61.45 Million | 61.45 Million | 63.56 Million |
Net PPE | 68.38 Million | 68.38 Million | 68.38 Million | 56.54 Million | 56.54 Million | 49.11 Million |
Good Will And Intangible Assets | 2.12 Million | 2.12 Million | 2.12 Million | 1.74 Million | 1.74 Million | 1.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.12 Million | 2.12 Million | 2.12 Million | 1.74 Million | 1.74 Million | 1.89 Million |
Long-Term Investments | 36.06 Million | 36.06 Million | 35.65 Million | 573 Thousand | 573 Thousand | 7.79 Million |
Tax Assets | -36.06 Million | -36.06 Million | - | -573 Thousand | - | - |
Other Non Current Assets | 37.61 Million | 37.61 Million | 1.96 Million | 3.16 Million | 2.59 Million | 4.75 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 161.5 Million | 161.5 Million | 161.5 Million | 92.97 Million | 92.97 Million | 86.37 Million |
Total Current Liabilities | 70.37 Million | 70.37 Million | 70.37 Million | 47.48 Million | 47.48 Million | 45.23 Million |
Account Payables | 13.36 Million | 13.36 Million | 13.36 Million | 5.5 Million | 5.5 Million | 6.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.96 Million | 43.96 Million | 38.62 Million | 23.56 Million | 18.45 Million | 22.56 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.03 Million | 13.03 Million | 18.37 Million | 18.41 Million | 23.52 Million | 16.31 Million |
Total Non Current Liabilities | 91.13 Million | 91.13 Million | 91.13 Million | 45.49 Million | 45.49 Million | 41.13 Million |
Long-Term Debt | 67.91 Million | 67.91 Million | 90.77 Million | 36.02 Million | 45.05 Million | 40.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.21 Million | 23.21 Million | 359 Thousand | 9.46 Million | 435 Thousand | 378 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.21 Million | 37.21 Million | 36.86 Million | 23.49 Million | 23.5 Million | 21.3 Million |
Stock Holders Equity | 36.86 Million | 36.86 Million | 36.51 Million | 23.5 Million | 23.51 Million | 21.64 Million |
Common Stock | 53.43 Million | 53.43 Million | 53.43 Million | 42.73 Million | 42.73 Million | 42.19 Million |
Retained Earnings | -17.89 Million | -17.89 Million | -17.89 Million | -20.59 Million | -20.59 Million | -21.36 Million |
Accumulated other comprehensive income | 1.31 Million | 1.31 Million | 973 Thousand | 1.35 Million | 1.37 Million | 815 Thousand |
Common Stock Equity | 36.86 Million | 36.86 Million | 36.51 Million | 23.5 Million | 23.51 Million | 21.64 Million |
Capital Lease Obligation | 22.86 Million | 22.86 Million | 28.2 Million | 9.03 Million | 14.14 Million | 8.87 Million |
Total Investments | 24.16 Million | 24.16 Million | 59.82 Million | 30 Million | 30.57 Million | 15.41 Million |
Total Debt | 134.74 Million | 134.74 Million | 129.4 Million | 68.62 Million | 63.51 Million | 63.32 Million |
Net Debt | 88.59 Million | 88.59 Million | 83.25 Million | 65.76 Million | 60.66 Million | 45.06 Million |
600029
FTLF
BWLVF
SPRN
GREENH
300474