USD 5.09
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 73.07 Million | 74.37 Million | 82.1 Million | 53.96 Million | 15.06 Million | - |
Cost of Revenue | 49.05 Million | 38.98 Million | 41.54 Million | 37.78 Million | 14.58 Million | 78 Thousand |
Gross Profit | 24.01 Million | 35.39 Million | 40.56 Million | 16.18 Million | 483 Thousand | -78 Thousand |
Operating Expenses | 5 Million | 17.37 Million | 16.83 Million | 5.53 Million | 3.3 Million | 4.5 Million |
Selling, General and Administrative Expenses | 5 Million | 5.78 Million | 11.44 Million | 2.88 Million | 2.37 Million | 4.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.59 Million | 5.39 Million | 2.64 Million | 932 Thousand | - |
Cost and Expenses | 54.06 Million | 56.36 Million | 58.38 Million | 43.31 Million | 17.88 Million | 4.58 Million |
Operating Income | 36.22 Million | 18.01 Million | 23.73 Million | 10.65 Million | -2.82 Million | -4.58 Million |
Interest Expense | - | 71 Thousand | 129 Thousand | 143 Thousand | 149 Thousand | - |
Income Tax Expense | 3.95 Million | 3.27 Million | 5.66 Million | 203 Thousand | 3.85 Million | - |
Earnings before Tax | 20.97 Million | 17.96 Million | 23.53 Million | 10.42 Million | -2.99 Million | -4.76 Million |
Net Income | 17.01 Million | 14.68 Million | 17.86 Million | 10.21 Million | -2.99 Million | -4.76 Million |
Earnings Per Share Basic | 0.71 | 0.61 | 0.75 | 0.48 | -299.20 | -476.30 |
Earnings Per Share Diluted | 0.70 | 0.61 | 0.75 | 0.48 | -299.20 | -476.30 |
Weighted Average Shares Outstanding | 24.07 Million | 24.02 Million | 23.96 Million | 21.21 Million | 10 Thousand | 10 Thousand |
Weighted Average Shares Outstanding (Diluted) | 24.2 Million | 24.02 Million | 23.96 Million | 21.21 Million | 10 Thousand | 10 Thousand |
Gross Margin | 0.33 | 0.48 | 0.49 | 0.30 | 0.03 | - |
EBIT Margin | 0.42 | 0.42 | 0.47 | 0.39 | 0.08 | - |
Profit Margin | 0.23 | 0.20 | 0.22 | 0.19 | -0.20 | - |
EBITDA | 30.66 Million | 31.45 Million | 38.85 Million | 21.05 Million | 1.17 Million | -4.5 Million |
Earnings Before Tax Margin | 0.50 | 0.24 | 0.29 | 0.20 | -0.19 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.67 Million | 9.55 Million | 8.18 Million | 73.07 Million | 11.04 Million | 30.7 Million |
Cost of Revenue | 10.9 Million | 8.98 Million | 7.65 Million | 49.05 Million | 8.84 Million | 18.86 Million |
Gross Profit | 4.77 Million | 566 Thousand | 526.99 Thousand | 24.01 Million | 2.19 Million | 11.83 Million |
Operating Expenses | 1.73 Million | 1.19 Million | 1.22 Million | 5 Million | 1.52 Million | 1.33 Million |
Selling, General and Administrative Expenses | 1.73 Million | 1.19 Million | 1.22 Million | - | 1.52 Million | 1.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -30 Thousand | -10 Thousand | -124 Thousand | -29 Thousand | 2000.00 |
Cost and Expenses | 12.63 Million | 10.17 Million | 8.87 Million | 54.06 Million | 10.37 Million | 20.19 Million |
Operating Income | 3.04 Million | -624 Thousand | -694 Thousand | 19.01 Million | 676 Thousand | 10.5 Million |
Interest Expense | - | - | - | - | 327 Thousand | - |
Income Tax Expense | -117 Thousand | 53 Thousand | -71 Thousand | 3.95 Million | 62 Thousand | 1.43 Million |
Earnings before Tax | 829 Thousand | -85 Thousand | -73 Thousand | 20.97 Million | 1.38 Million | 7.15 Million |
Net Income | 946 Thousand | -138 Thousand | -2000.00 | 17.01 Million | 1.32 Million | 5.72 Million |
Earnings Per Share Basic | 0.04 | -0.01 | -0.00 | - | 0.05 | 0.24 |
Earnings Per Share Diluted | 0.04 | -0.01 | -0.00 | - | 0.05 | 0.24 |
Weighted Average Shares Outstanding | 24.17 Million | 24.16 Million | 24.13 Million | 24.07 Million | 24.08 Million | 24.08 Million |
Weighted Average Shares Outstanding (Diluted) | 24.26 Million | 24.16 Million | 24.13 Million | 24.2 Million | 24.08 Million | 24.21 Million |
Gross Margin | 0.30 | 0.06 | 0.06 | 0.33 | 0.20 | 0.39 |
EBIT Margin | 0.15 | 0.10 | 0.09 | - | 0.24 | 0.34 |
Profit Margin | 0.06 | -0.01 | -0.00 | 0.23 | 0.12 | 0.19 |
EBITDA | 2.42 Million | 982 Thousand | 745 Thousand | - | 2.68 Million | 10.5 Million |
Earnings Before Tax Margin | 0.19 | -0.07 | -0.08 | 0.26 | 0.06 | 0.34 |
GPTRF
BOR
SYHMY
EVGN
ASGOF
600800