USD 1.05
(3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.64 Million | 1.67 Million | 930 Thousand | 1.04 Million | 753 Thousand | 1.74 Million |
Cost of Revenue | 4.24 Million | 909 Thousand | 767 Thousand | 574 Thousand | 334 Thousand | 1.45 Million |
Gross Profit | 1.39 Million | 766 Thousand | 163 Thousand | 466 Thousand | 419 Thousand | 295 Thousand |
Operating Expenses | 27.79 Million | 27.7 Million | 31.11 Million | 25.28 Million | 21.58 Million | 20.28 Million |
Selling, General and Administrative Expenses | 9.67 Million | 10.41 Million | 7.25 Million | 5.32 Million | 3.76 Million | 3.51 Million |
Research and Development Expenses | 18.11 Million | 20.79 Million | 23.86 Million | 19.95 Million | 17.82 Million | 16.77 Million |
Other Expenses | - | -3.5 Million | - | 15.02 Million | -41 Thousand | -120 Thousand |
Cost and Expenses | 32.03 Million | 28.61 Million | 31.88 Million | 25.85 Million | 21.91 Million | 21.73 Million |
Operating Income | -26.39 Million | -26.94 Million | -30.95 Million | -24.81 Million | -21.16 Million | -19.98 Million |
Interest Expense | 171 Thousand | 3.32 Million | 1.41 Million | 2.95 Million | 386 Thousand | 2.2 Million |
Income Tax Expense | -33 Thousand | 90 Thousand | 13 Thousand | 32 Thousand | 24 Thousand | 30 Thousand |
Earnings before Tax | -25.98 Million | -29.75 Million | -30.43 Million | -26.17 Million | -19.09 Million | -20.78 Million |
Net Income | -23.87 Million | -26.63 Million | -27.79 Million | -23.37 Million | -18.11 Million | -20.75 Million |
Earnings Per Share Basic | -5.23 | -6.46 | -6.87 | -8.30 | -0.70 | -0.81 |
Earnings Per Share Diluted | -5.23 | -6.46 | -6.87 | -8.30 | -0.70 | -0.81 |
Weighted Average Shares Outstanding | 4.56 Million | 4.12 Million | 4.04 Million | 2.81 Million | 25.75 Million | 25.75 Million |
Weighted Average Shares Outstanding (Diluted) | 4.56 Million | 4.12 Million | 4.04 Million | 2.81 Million | 25.75 Million | 25.75 Million |
Gross Margin | 0.25 | 0.46 | 0.18 | 0.45 | 0.56 | 0.17 |
EBIT Margin | -4.11 | -14.24 | -28.80 | -19.71 | -21.16 | -9.48 |
Profit Margin | -4.23 | -15.90 | -29.88 | -22.48 | -24.05 | -11.88 |
EBITDA | -23.2 Million | -26.93 Million | -27.79 Million | -23.17 Million | -15.96 Million | -18.62 Million |
Earnings Before Tax Margin | -4.68 | -16.08 | -33.28 | -23.86 | -28.11 | -11.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 914 Thousand | 4.19 Million | 5.64 Million | 578 Thousand | 3.76 Million | 654 Thousand |
Cost of Revenue | 1.15 Million | 310 Thousand | 4.24 Million | 1.06 Million | 511 Thousand | 461 Thousand |
Gross Profit | -236 Thousand | 3.88 Million | 1.39 Million | -483 Thousand | 3.25 Million | 193 Thousand |
Operating Expenses | 5.86 Million | 7.96 Million | 27.79 Million | 7.14 Million | 7.43 Million | 8.09 Million |
Selling, General and Administrative Expenses | 2.45 Million | 2.64 Million | - | 2.26 Million | 2.37 Million | 2.72 Million |
Research and Development Expenses | 3.4 Million | 4.8 Million | - | 4.88 Million | 5.06 Million | 5.36 Million |
Other Expenses | 5000.00 | - | - | - | - | - |
Cost and Expenses | 7.01 Million | 8.27 Million | 32.03 Million | 8.2 Million | 7.95 Million | 8.55 Million |
Operating Income | -6.09 Million | -4.08 Million | -26.39 Million | -7.62 Million | -4.18 Million | -7.9 Million |
Interest Expense | 122 Thousand | 166 Thousand | 115 Thousand | -779 Thousand | 109 Thousand | 247 Thousand |
Income Tax Expense | 1000.00 | 425 Thousand | -33 Thousand | -4000.00 | -5000.00 | 21 Thousand |
Earnings before Tax | -5.96 Million | -3.84 Million | -25.98 Million | -7.34 Million | -3.86 Million | -7.75 Million |
Net Income | -5.41 Million | -3.86 Million | -23.87 Million | -6.6 Million | -3.98 Million | -7.02 Million |
Earnings Per Share Basic | -1.06 | -0.76 | - | -1.30 | -0.81 | -16.78 |
Earnings Per Share Diluted | -1.06 | -0.76 | - | -1.30 | -0.81 | -16.78 |
Weighted Average Shares Outstanding | 5.09 Million | 5.06 Million | 4.56 Million | 5.05 Million | 4.89 Million | 418.52 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.06 Million | 4.56 Million | 5.05 Million | 4.89 Million | 418.52 Thousand |
Gross Margin | -0.26 | 0.93 | 0.25 | -0.84 | 0.86 | 0.30 |
EBIT Margin | -6.00 | -0.72 | - | -12.05 | -0.82 | -10.49 |
Profit Margin | -5.93 | -0.92 | -4.23 | -11.42 | -1.06 | -10.74 |
EBITDA | -5.48 Million | -3 Million | - | -6.96 Million | -3.09 Million | -6.86 Million |
Earnings Before Tax Margin | -6.67 | -0.98 | -4.68 | -13.20 | -1.11 | -12.08 |
ASGOF
600800
FTCO
ROIV
1942
ORPB