USD 4.91
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 134.99 Million | 131.15 Million | 122.42 Million | 113.02 Million | 83.93 Million | 46.86 Million |
Total Current Assets | 75.26 Million | 93.64 Million | 81.32 Million | 52.93 Million | 11.8 Million | 1.29 Million |
Cash And Short Term Investments | 50.21 Million | 45.05 Million | 40.01 Million | 27.77 Million | 866 Thousand | 70 Thousand |
Cash and Cash Equivalents | 48.67 Million | 45.05 Million | 40.01 Million | 27.77 Million | 866 Thousand | 70 Thousand |
Short Term Investments | 1.53 Million | - | - | - | - | - |
Net Receivables | 397 Thousand | 710 Thousand | 238 Thousand | 145 Thousand | 259 Thousand | - |
Inventory | 23.84 Million | 47.15 Million | 37.55 Million | 23.05 Million | 10.62 Million | 721 Thousand |
Other Current Assets | 811 Thousand | 730 Thousand | 147 Thousand | 97 Thousand | 60 Thousand | 507 Thousand |
Total Non-Current Assets | 59.73 Million | 37.5 Million | 41.1 Million | 60.09 Million | 72.12 Million | 45.56 Million |
Net PPE | 25.99 Million | 34.4 Million | 37.68 Million | 57.18 Million | 67.14 Million | 45.24 Million |
Good Will And Intangible Assets | 105 Thousand | 105 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 105 Thousand | 105 Thousand | - | - | - | - |
Long-Term Investments | -105 Thousand | -105 Thousand | - | - | - | - |
Tax Assets | 2.86 Million | 1.28 Million | 509 Thousand | 959 Thousand | - | - |
Other Non Current Assets | 30.87 Million | 1.81 Million | 2.9 Million | 1.94 Million | 4.98 Million | 319 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 14.45 Million | 15.39 Million | 10.08 Million | 15.05 Million | 17.99 Million | 7.56 Million |
Total Current Liabilities | 7.95 Million | 9.53 Million | 5.31 Million | 11.06 Million | 14.3 Million | 4.57 Million |
Account Payables | 3.88 Million | 2.52 Million | 2.12 Million | 1.71 Million | 5.4 Million | 3.39 Million |
Tax Payables | 2.3 Million | 1.85 Million | 2.16 Million | 1.36 Million | 317 Thousand | - |
Short Term Debt | 631 Thousand | 3.82 Million | 573 Thousand | 7.26 Million | 8.44 Million | 1.16 Million |
Deferred Revenue | 2.3 Million | - | - | - | - | - |
Other Current Liabilities | 1.13 Million | 3.18 Million | 2.61 Million | 2.09 Million | 454 Thousand | 13 Thousand |
Total Non Current Liabilities | 6.5 Million | 5.86 Million | 4.77 Million | 3.98 Million | 3.69 Million | 2.98 Million |
Long-Term Debt | - | 3.82 Million | 45 Thousand | 144 Thousand | 1.2 Million | 1.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.91 Million | 2.04 Million | 4.72 Million | 3.84 Million | 2.48 Million | 1.6 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 120.54 Million | 115.75 Million | 112.34 Million | 97.96 Million | 65.94 Million | 39.29 Million |
Stock Holders Equity | 120.54 Million | 115.75 Million | 112.34 Million | 97.96 Million | 65.94 Million | 39.29 Million |
Common Stock | 241 Thousand | 240 Thousand | 240 Thousand | 212 Thousand | - | - |
Retained Earnings | 16.28 Million | 11.78 Million | 8.63 Million | -1.92 Million | -12.14 Million | -9.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 120.54 Million | 115.75 Million | 112.34 Million | 97.96 Million | 65.94 Million | 39.29 Million |
Capital Lease Obligation | 631 Thousand | 3.82 Million | 501 Thousand | 6.62 Million | 7.98 Million | 814 Thousand |
Total Investments | 1.53 Million | -105 Thousand | - | - | - | - |
Total Debt | 631 Thousand | 3.82 Million | 618 Thousand | 7.4 Million | 9.65 Million | 3.36 Million |
Net Debt | -48.04 Million | -41.22 Million | -39.39 Million | -20.36 Million | 8.78 Million | 3.29 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 127.14 Million | 125.51 Million | 130.24 Million | 134.99 Million | 134.99 Million | 135.66 Million |
Total Current Assets | 45.44 Million | 52.14 Million | 69.1 Million | 75.26 Million | 75.26 Million | 105.48 Million |
Cash And Short Term Investments | 30.31 Million | 34.62 Million | 43.5 Million | 50.21 Million | 50.21 Million | 52.98 Million |
Cash and Cash Equivalents | 30.31 Million | 32.87 Million | 41.87 Million | 48.67 Million | 48.67 Million | 52.03 Million |
Short Term Investments | - | 1.75 Million | 1.63 Million | 1.53 Million | 1.53 Million | 945 Thousand |
Net Receivables | - | 737 Thousand | 247 Thousand | 397 Thousand | 397 Thousand | 386 Thousand |
Inventory | 11.97 Million | 15.23 Million | 24.38 Million | 23.84 Million | 23.84 Million | 50.85 Million |
Other Current Assets | 3.15 Million | 1.54 Million | 964 Thousand | 811 Thousand | 811 Thousand | 198 Thousand |
Total Non-Current Assets | 81.7 Million | 73.37 Million | 61.14 Million | 59.73 Million | 59.73 Million | 30.18 Million |
Net PPE | 26.81 Million | 23.88 Million | 24.32 Million | 25.99 Million | 25.99 Million | 27.9 Million |
Good Will And Intangible Assets | - | 207 Thousand | 261 Thousand | 105 Thousand | 105 Thousand | 30.58 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 207 Thousand | 261 Thousand | 105 Thousand | 105 Thousand | 30.58 Thousand |
Long-Term Investments | - | -207 Thousand | -261 Thousand | -105 Thousand | -105 Thousand | - |
Tax Assets | 3.33 Million | 2.76 Million | 2.82 Million | 2.86 Million | 2.86 Million | 1.88 Million |
Other Non Current Assets | 51.55 Million | 46.72 Million | 33.98 Million | 30.87 Million | 30.87 Million | 359 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | -250.00 |
Total Liabilities | 13.7 Million | 10.52 Million | 12.46 Million | 14.45 Million | 14.45 Million | 13.61 Million |
Total Current Liabilities | 3.91 Million | 3.73 Million | 5.82 Million | 7.95 Million | 7.95 Million | 7.36 Million |
Account Payables | 2.83 Million | 3.01 Million | 2.94 Million | 3.88 Million | 3.88 Million | 2.9 Million |
Tax Payables | 376 Thousand | 207 Thousand | 2.52 Million | 2.3 Million | 2.3 Million | 2.72 Million |
Short Term Debt | - | - | - | 631 Thousand | 631 Thousand | 1.09 Million |
Deferred Revenue | - | - | - | 2.3 Million | 2.3 Million | 2.09 Million |
Other Current Liabilities | 1.07 Million | 723 Thousand | 2.87 Million | 1.13 Million | 1.13 Million | 1.26 Million |
Total Non Current Liabilities | 9.79 Million | 6.79 Million | 6.64 Million | 6.5 Million | 6.5 Million | 6.24 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.79 Million | 6.79 Million | 6.64 Million | 3.91 Million | 3.91 Million | 6.24 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 113.43 Million | 114.98 Million | 117.77 Million | 120.54 Million | 120.54 Million | 122.05 Million |
Stock Holders Equity | 113.43 Million | 114.98 Million | 117.77 Million | 120.54 Million | 120.54 Million | 122.05 Million |
Common Stock | 242 Thousand | 242 Thousand | 242 Thousand | 241 Thousand | 241 Thousand | 241 Thousand |
Retained Earnings | 8.39 Million | 10.34 Million | 13.38 Million | 16.28 Million | 16.28 Million | 17.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 113.43 Million | 114.98 Million | 117.77 Million | 120.54 Million | 120.54 Million | 122.05 Million |
Capital Lease Obligation | - | - | - | 631 Thousand | 631 Thousand | 1.09 Million |
Total Investments | - | 1.75 Million | 1.63 Million | 1.53 Million | 1.53 Million | 945 Thousand |
Total Debt | - | - | - | 631 Thousand | 631 Thousand | 1.09 Million |
Net Debt | -30.31 Million | -32.87 Million | -41.87 Million | -48.04 Million | -48.04 Million | -50.94 Million |
GPTRF
BOR
SYHMY
EVGN
ASGOF
600800