USD 1.68
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.87 Billion | 5.57 Billion | 5.25 Billion | 5.57 Billion | 5.65 Billion | 5.17 Billion |
Total Current Assets | 3.18 Billion | 2.04 Billion | 2.04 Billion | 2.18 Billion | 2.46 Billion | 2.76 Billion |
Cash And Short Term Investments | 311 Million | 223.88 Million | 218.91 Million | 465.36 Million | 710.69 Million | 921.5 Million |
Cash and Cash Equivalents | 311 Million | 223.88 Million | 218.91 Million | 465.36 Million | 710.69 Million | 921.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 811.5 Million | 874.42 Million | 823.82 Million | 757.04 Million | 942.99 Million |
Inventory | 1.27 Billion | 996.12 Million | 939.91 Million | 828.71 Million | 782.15 Million | 900.01 Million |
Other Current Assets | 142 Million | 11.04 Million | 10.6 Million | 65.68 Million | 211.79 Million | 3.35 Million |
Total Non-Current Assets | 5.68 Billion | 3.52 Billion | 3.2 Billion | 3.38 Billion | 3.18 Billion | 2.41 Billion |
Net PPE | 3.38 Billion | 2.08 Billion | 1.96 Billion | 2.08 Billion | 1.91 Billion | 1.17 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.27 Billion | 1.14 Billion | 1.24 Billion | 1.18 Billion | 1.23 Billion |
Good Will | 643 Million | 504.81 Million | 447.19 Million | 493.31 Million | 455.77 Million | 477.54 Million |
Intangible Assets | 412 Million | 768.56 Million | 696.04 Million | 747.66 Million | 729.36 Million | 758.29 Million |
Long-Term Investments | 321 Million | 200.57 Million | 157.17 Million | 127.87 Million | 144.84 Million | 174.62 Million |
Tax Assets | 136 Million | 118.38 Million | 130.35 Million | 166.3 Million | 183.46 Million | 81.26 Million |
Other Non Current Assets | 792 Million | -147.82 Million | -187.73 Million | -227.79 Million | -234.96 Million | -259.25 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 5.54 Billion | 3.31 Billion | 2.9 Billion | 2.96 Billion | 3.37 Billion | 2.37 Billion |
Total Current Liabilities | 2.08 Billion | 1.35 Billion | 1.34 Billion | 1.33 Billion | 1.53 Billion | 1.56 Billion |
Account Payables | 1.14 Billion | 868.54 Million | 943.03 Million | 918.15 Million | 706.83 Million | 842.24 Million |
Tax Payables | - | - | 66.73 Million | - | 3.21 Million | 3.35 Million |
Short Term Debt | 250 Million | 171.74 Million | 155.3 Million | 198.44 Million | 484.74 Million | 404.33 Million |
Deferred Revenue | 189 Million | 50.29 Million | 69.85 Million | 60.79 Million | 143.55 Million | 79.92 Million |
Other Current Liabilities | 502 Million | 259.45 Million | 177.13 Million | 154.42 Million | 200.2 Million | 238.43 Million |
Total Non Current Liabilities | 3.45 Billion | 1.96 Billion | 1.55 Billion | 1.63 Billion | 1.83 Billion | 810.68 Million |
Long-Term Debt | 3.29 Billion | 1.05 Billion | 608.73 Million | 524.76 Million | 778.93 Million | 735.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Million | 912.7 Million | 949.89 Million | 1.1 Billion | 1.06 Billion | 73.88 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 3.32 Billion | 2.25 Billion | 2.34 Billion | 2.6 Billion | 2.27 Billion | 2.8 Billion |
Stock Holders Equity | 3.31 Billion | 2.23 Billion | 2.33 Billion | 2.59 Billion | 2.25 Billion | 2.78 Billion |
Common Stock | 2.99 Billion | 1.83 Billion | 1.87 Billion | 2.26 Billion | 2.12 Billion | 2.31 Billion |
Retained Earnings | 288 Million | 388.88 Million | 439.7 Million | 392.69 Million | 251.7 Million | 603.14 Million |
Accumulated other comprehensive income | 34 Million | 14.1 Million | 26.19 Million | -63.58 Million | -110.08 Million | -123.58 Million |
Common Stock Equity | 3.31 Billion | 2.23 Billion | 2.33 Billion | 2.59 Billion | 2.25 Billion | 2.78 Billion |
Capital Lease Obligation | 1.43 Billion | 861.18 Million | 916.83 Million | 1.06 Billion | 997.16 Million | - |
Total Investments | 321 Million | 200.57 Million | 157.17 Million | 127.87 Million | 144.84 Million | 174.62 Million |
Total Debt | 3.54 Billion | 2.08 Billion | 1.68 Billion | 1.78 Billion | 2.26 Billion | 1.13 Billion |
Net Debt | 3.23 Billion | 1.86 Billion | 1.46 Billion | 1.31 Billion | 1.55 Billion | 218.28 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.87 Billion | 8.87 Billion | 8.92 Billion | 8.92 Billion | 5.57 Billion | 5.57 Billion |
Total Current Assets | 3.18 Billion | 3.18 Billion | 3.16 Billion | 3.16 Billion | 2.04 Billion | 2.04 Billion |
Cash And Short Term Investments | 311 Million | 311 Million | 215 Million | 215 Million | 223.88 Million | 223.88 Million |
Cash and Cash Equivalents | 311 Million | 311 Million | 215 Million | 215 Million | 223.88 Million | 223.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 914 Million | 1.15 Billion | 1.15 Billion | 811.5 Million | 811.5 Million |
Inventory | 1.27 Billion | 1.27 Billion | 1.77 Billion | 1.77 Billion | 996.12 Million | 996.12 Million |
Other Current Assets | 142 Million | 142 Million | 18 Million | 18 Million | 11.04 Million | 11.04 Million |
Total Non-Current Assets | 5.68 Billion | 5.68 Billion | 5.76 Billion | 5.76 Billion | 3.52 Billion | 3.52 Billion |
Net PPE | 3.38 Billion | 3.38 Billion | 3.44 Billion | 3.44 Billion | 2.08 Billion | 2.08 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.05 Billion | 1.17 Billion | 1.17 Billion | 1.27 Billion | 1.27 Billion |
Good Will | 643 Million | 643 Million | - | - | 504.81 Million | 504.81 Million |
Intangible Assets | 412 Million | 412 Million | 1.17 Billion | 1.17 Billion | 768.56 Million | 768.56 Million |
Long-Term Investments | 321 Million | 321 Million | 222 Million | 222 Million | 200.57 Million | 200.57 Million |
Tax Assets | 136 Million | 136 Million | 149.05 Million | - | 118.38 Million | 118.38 Million |
Other Non Current Assets | 792 Million | 792 Million | 778.94 Million | 928 Million | -147.82 Million | -147.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.54 Billion | 5.54 Billion | 5.52 Billion | 5.52 Billion | 3.31 Billion | 3.31 Billion |
Total Current Liabilities | 2.08 Billion | 2.08 Billion | 1.87 Billion | 1.87 Billion | 1.35 Billion | 1.35 Billion |
Account Payables | 1.14 Billion | 1.14 Billion | 736.42 Million | - | 868.54 Million | 868.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Million | 250 Million | 84 Million | 84 Million | 171.74 Million | 171.74 Million |
Deferred Revenue | 189 Million | 189 Million | 44.84 Million | - | 50.29 Million | 50.29 Million |
Other Current Liabilities | 502 Million | 502 Million | 1 Billion | 1.79 Billion | 259.45 Million | 259.45 Million |
Total Non Current Liabilities | 3.45 Billion | 3.45 Billion | 3.65 Billion | 3.65 Billion | 1.96 Billion | 1.96 Billion |
Long-Term Debt | 3.29 Billion | 3.29 Billion | 3.5 Billion | 3.5 Billion | 1.05 Billion | 1.05 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Million | 164 Million | 149 Million | 149 Million | 912.7 Million | 912.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.32 Billion | 3.32 Billion | 3.4 Billion | 3.4 Billion | 2.25 Billion | 2.25 Billion |
Stock Holders Equity | 3.31 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion | 2.23 Billion | 2.23 Billion |
Common Stock | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.99 Billion | 1.83 Billion | 1.83 Billion |
Retained Earnings | 288 Million | 288 Million | 394 Million | 394 Million | 388.88 Million | 388.88 Million |
Accumulated other comprehensive income | 34 Million | 34 Million | -9 Million | -9 Million | 14.1 Million | 14.1 Million |
Common Stock Equity | 3.31 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion | 2.23 Billion | 2.23 Billion |
Capital Lease Obligation | 1.43 Billion | 1.43 Billion | 1.59 Billion | 1.59 Billion | 861.18 Million | 861.18 Million |
Total Investments | 321 Million | 321 Million | 222 Million | 222 Million | 200.57 Million | 200.57 Million |
Total Debt | 3.54 Billion | 3.54 Billion | 3.58 Billion | 3.58 Billion | 2.08 Billion | 2.08 Billion |
Net Debt | 3.23 Billion | 3.23 Billion | 3.37 Billion | 3.37 Billion | 1.86 Billion | 1.86 Billion |
8927
600237
002493
CGBSW
DUSCF
CAV