AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Million | 8.97 Million | 9.49 Million | 7.14 Million | 2.25 Million | 2.61 Million |
Total Current Assets | 1.42 Million | 1.07 Million | 3.45 Million | 3.66 Million | 1.22 Million | 210.32 Thousand |
Cash And Short Term Investments | 1.24 Million | 919.18 Thousand | 3.24 Million | 3.52 Million | 1.18 Million | 191.2 Thousand |
Cash and Cash Equivalents | 1.24 Million | 919.18 Thousand | 3.24 Million | 3.52 Million | 1.18 Million | 191.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.36 Thousand | 135.17 Thousand | 190.25 Thousand | 118.47 Thousand | 25.41 Thousand | 8271.00 |
Inventory | -131.3 Thousand | - | - | - | - | 1.00 |
Other Current Assets | 153.36 Thousand | 21.41 Thousand | 21.68 Thousand | 13.81 Thousand | 10.81 Thousand | 10.84 Thousand |
Total Non-Current Assets | 10.07 Million | 7.9 Million | 6.03 Million | 3.48 Million | 1.02 Million | 2.38 Million |
Net PPE | 10.05 Million | 461.00 | 1079.00 | 3.46 Million | 1 Million | 2.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.9 Million | 6.03 Million | 20 Thousand | 19.99 Thousand | -2.38 Million |
Other Assets | - | - | - | - | 1.00 | 20 Thousand |
Total Liabilities | 338.19 Thousand | 379.07 Thousand | 527.02 Thousand | 291.66 Thousand | 76.61 Thousand | 463.88 Thousand |
Total Current Liabilities | 338.19 Thousand | 379.07 Thousand | 527.02 Thousand | 291.66 Thousand | 76.61 Thousand | 463.88 Thousand |
Account Payables | 338.19 Thousand | 379.07 Thousand | 527.02 Thousand | 291.66 Thousand | 76.61 Thousand | 463.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.15 Million | 8.6 Million | 8.96 Million | 6.85 Million | 2.17 Million | 2.15 Million |
Stock Holders Equity | 11.15 Million | 8.6 Million | 8.96 Million | 6.85 Million | 2.17 Million | 2.15 Million |
Common Stock | 42.32 Million | 39.66 Million | 39.57 Million | 36.48 Million | 31.15 Million | 28.96 Million |
Retained Earnings | -34.87 Million | -34.07 Million | -33.62 Million | -32.21 Million | -30.72 Million | -28.37 Million |
Accumulated other comprehensive income | 3.69 Million | 3.01 Million | 3.01 Million | 2.58 Million | 1.74 Million | 1.55 Million |
Common Stock Equity | 11.15 Million | 8.6 Million | 8.96 Million | 6.85 Million | 2.17 Million | 2.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Thousand | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.24 Million | -919.18 Thousand | -3.24 Million | -3.52 Million | -1.18 Million | -191.2 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.49 Million | 11.94 Million | 8.97 Million | 8.97 Million | 9.09 Million | 9.49 Million |
Total Current Assets | 1.42 Million | 2.72 Million | 1.07 Million | 1.07 Million | 1.61 Million | 3.45 Million |
Cash And Short Term Investments | 1.24 Million | 2.6 Million | 919.18 Thousand | 919.18 Thousand | 1.54 Million | 3.24 Million |
Cash and Cash Equivalents | 1.24 Million | 2.6 Million | 919.18 Thousand | 919.18 Thousand | 1.54 Million | 3.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.36 Thousand | 107.85 Thousand | 135.17 Thousand | 135.17 Thousand | 62.42 Thousand | 190.25 Thousand |
Inventory | -131.3 Thousand | -107.85 Thousand | - | - | - | - |
Other Current Assets | 153.36 Thousand | 107.85 Thousand | 21.41 Thousand | 21.41 Thousand | 9175.00 | 21.68 Thousand |
Total Non-Current Assets | 10.07 Million | 9.22 Million | 7.9 Million | 7.9 Million | 7.47 Million | 6.03 Million |
Net PPE | 10.05 Million | 9.2 Million | 461.00 | 461.00 | 767.00 | 1079.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 20 Thousand | 7.9 Million | 7.9 Million | 7.47 Million | 6.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 338.19 Thousand | 597.52 Thousand | 379.07 Thousand | 379.07 Thousand | 330.72 Thousand | 527.02 Thousand |
Total Current Liabilities | 338.19 Thousand | 597.52 Thousand | 379.07 Thousand | 379.07 Thousand | 330.72 Thousand | 527.02 Thousand |
Account Payables | 338.19 Thousand | 597.52 Thousand | 379.07 Thousand | 379.07 Thousand | 330.72 Thousand | 527.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.15 Million | 11.35 Million | 8.6 Million | 8.6 Million | 8.76 Million | 8.96 Million |
Stock Holders Equity | 11.15 Million | 11.35 Million | 8.6 Million | 8.6 Million | 8.76 Million | 8.96 Million |
Common Stock | 42.32 Million | 42.32 Million | 39.66 Million | 39.66 Million | 39.66 Million | 39.57 Million |
Retained Earnings | -34.87 Million | -34.67 Million | -34.07 Million | -34.07 Million | -33.91 Million | -33.62 Million |
Accumulated other comprehensive income | 3.69 Million | 3.69 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Common Stock Equity | 11.15 Million | 11.35 Million | 8.6 Million | 8.6 Million | 8.76 Million | 8.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Thousand | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.24 Million | -2.6 Million | -919.18 Thousand | -919.18 Thousand | -1.54 Million | -3.24 Million |
FRCEF
8927
600237
MEK
CGBSW
DUSCF