AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 222.57 Thousand | 55.22 Thousand | 3348.00 | 10.62 Thousand | 28.38 Thousand | 10.24 Thousand |
Cost of Revenue | - | 618.00 | 466.00 | - | - | - |
Gross Profit | 222.57 Thousand | 54.6 Thousand | 2882.00 | 10.62 Thousand | 28.38 Thousand | 10.24 Thousand |
Operating Expenses | 987.57 Thousand | 575.9 Thousand | 785.37 Thousand | 1.4 Million | 492.03 Thousand | 490.16 Thousand |
Selling, General and Administrative Expenses | 987.57 Thousand | 575.9 Thousand | 785.37 Thousand | 1.4 Million | 492.03 Thousand | 457.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.66 Thousand | 919.00 | 8186.00 | 9608.00 | -19.76 Thousand |
Cost and Expenses | 987.57 Thousand | 576.52 Thousand | 785.84 Thousand | 1.4 Million | 492.03 Thousand | 490.16 Thousand |
Operating Income | -764.99 Thousand | -576.52 Thousand | -785.84 Thousand | -1.4 Million | -492.03 Thousand | -465.46 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -57.53 Thousand | -98.53 Thousand | -76.11 Thousand | -35.84 Thousand | -1.88 Million | -153.25 Thousand |
Earnings before Tax | -848.67 Thousand | -551.14 Thousand | -1.48 Million | -1.52 Million | -2.35 Million | -479.91 Thousand |
Net Income | -791.14 Thousand | -452.6 Thousand | -1.41 Million | -1.48 Million | -2.35 Million | -479.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.38 Billion | 2.72 Billion | 2.52 Billion | 2.01 Billion | 1.4 Billion | 667.03 Million |
Weighted Average Shares Outstanding (Diluted) | 3.37 Billion | 2.72 Billion | 2.52 Billion | 2.01 Billion | 1.4 Billion | 667.03 Million |
Gross Margin | 1.00 | 0.99 | 0.86 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -3.44 | -10.43 | -234.58 | -131.91 | -17.34 | -43.63 |
Profit Margin | -3.55 | -8.20 | -421.93 | -139.93 | -83.00 | -46.86 |
EBITDA | -764.99 Thousand | -550.52 Thousand | -1.48 Million | -1.4 Million | -492.03 Thousand | -475.7 Thousand |
Earnings Before Tax Margin | -3.44 | -10.44 | -234.72 | -131.91 | -17.34 | -45.45 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 88.47 Thousand | 134.09 Thousand | 16.84 Thousand | 55.22 Thousand | 38.37 Thousand | 3348.00 |
Cost of Revenue | 149.00 | 312.00 | 306.00 | 618.00 | 312.00 | 466.00 |
Gross Profit | 88.32 Thousand | 133.78 Thousand | 16.53 Thousand | 54.6 Thousand | 38.06 Thousand | 2882.00 |
Operating Expenses | 264.7 Thousand | 722.86 Thousand | 267.35 Thousand | 575.9 Thousand | 308.55 Thousand | 785.37 Thousand |
Selling, General and Administrative Expenses | 264.7 Thousand | 722.86 Thousand | 267.35 Thousand | - | 308.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 20.66 Thousand | - | 919.00 |
Cost and Expenses | 264.7 Thousand | 722.86 Thousand | 267.65 Thousand | 576.52 Thousand | 308.86 Thousand | 785.84 Thousand |
Operating Income | -176.23 Thousand | -588.76 Thousand | -267.66 Thousand | -576.52 Thousand | -308.87 Thousand | -785.84 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 57.53 Thousand | -2.00 | -98.53 Thousand | -98.53 Thousand | -2.00 | -76.11 Thousand |
Earnings before Tax | -256.49 Thousand | -592.18 Thousand | -261.17 Thousand | -551.14 Thousand | -289.97 Thousand | -1.48 Million |
Net Income | -198.95 Thousand | -592.18 Thousand | -162.63 Thousand | -452.6 Thousand | -289.97 Thousand | -1.41 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 3.49 Billion | 3.28 Billion | 2.73 Billion | 2.72 Billion | 2.73 Billion | 2.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.45 Billion | 3.28 Billion | 2.73 Billion | 2.72 Billion | 2.73 Billion | 2.52 Billion |
Gross Margin | 1.00 | 1.00 | 0.98 | 0.99 | 0.99 | 0.86 |
EBIT Margin | -1.99 | -4.39 | -15.87 | - | -8.04 | - |
Profit Margin | -2.25 | -4.42 | -9.66 | -8.20 | -7.56 | -421.93 |
EBITDA | -176.23 Thousand | -588.76 Thousand | -267.35 Thousand | - | -308.56 Thousand | - |
Earnings Before Tax Margin | -1.99 | -4.39 | -15.89 | -10.44 | -8.05 | -234.72 |
FRCEF
8927
600237
MEK
CGBSW
DUSCF