AUD 0.08
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 200 Thousand | 30 Thousand | 20 Thousand | 10 Thousand | - |
Cost of Revenue | 72.12 Thousand | 60.71 Thousand | 48.26 Thousand | - | - | - |
Gross Profit | -72.12 Thousand | 139.28 Thousand | -18.26 Thousand | 20 Thousand | 10 Thousand | - |
Operating Expenses | 1.6 Million | 1.12 Million | 3.03 Million | 3.46 Million | 473.82 Thousand | 875.18 Thousand |
Selling, General and Administrative Expenses | 1.6 Million | 1.12 Million | 2.37 Million | 2.64 Million | 141.14 Thousand | 222.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 200 Thousand | 30 Thousand | 20 Thousand | 107.75 Thousand | -522.65 Thousand |
Cost and Expenses | 1.6 Million | 1.18 Million | 3.03 Million | 3.46 Million | 473.82 Thousand | 875.18 Thousand |
Operating Income | -1.6 Million | -1.18 Million | -3.03 Million | -3.46 Million | -473.82 Thousand | -875.18 Thousand |
Interest Expense | 155.64 Thousand | - | - | - | - | - |
Income Tax Expense | - | 3.00 | -8074.00 | -3.44 Million | -493.07 Thousand | -62.93 Thousand |
Earnings before Tax | -2.94 Million | -994.12 Thousand | -2.99 Million | -3.44 Million | -330.42 Thousand | -1.33 Million |
Net Income | -2.94 Million | -994.12 Thousand | -2.99 Million | -3.44 Million | -330.42 Thousand | -1.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.04 Billion | 913.26 Million | 482.23 Million | 275.17 Million | 275.17 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.04 Billion | 913.26 Million | 482.23 Million | 275.17 Million | 275.17 Million |
Gross Margin | - | 0.70 | -0.61 | 1.00 | 1.00 | - |
EBIT Margin | - | -5.61 | -99.45 | -173.39 | -47.38 | - |
Profit Margin | - | -4.97 | -99.79 | -172.01 | -33.04 | - |
EBITDA | -1.65 Million | -933.41 Thousand | -2.94 Million | - | - | -875.18 Thousand |
Earnings Before Tax Margin | - | -5.91 | -101.06 | -173.39 | -47.38 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 200 Thousand | 50 Thousand |
Cost of Revenue | 36.37 Thousand | - | 35.74 Thousand | - | 60.71 Thousand | 26.87 Thousand |
Gross Profit | -36.37 Thousand | - | -35.74 Thousand | - | 139.28 Thousand | 23.13 Thousand |
Operating Expenses | 465.01 Thousand | 465.01 Thousand | 450.51 Thousand | 450.51 Thousand | 1.12 Million | 428.9 Thousand |
Selling, General and Administrative Expenses | 465.01 Thousand | 465.01 Thousand | 338.07 Thousand | 338.07 Thousand | - | 428.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 200 Thousand | - |
Cost and Expenses | 465.01 Thousand | 465.01 Thousand | 450.51 Thousand | 450.51 Thousand | 1.18 Million | 455.77 Thousand |
Operating Income | -465.01 Thousand | -465.01 Thousand | -450.51 Thousand | -450.51 Thousand | -1.18 Million | -455.77 Thousand |
Interest Expense | 155.64 Thousand | - | - | - | - | - |
Income Tax Expense | -979 Thousand | -430.34 Thousand | 5.00 | - | 3.00 | - |
Earnings before Tax | -1.02 Million | -1.02 Million | -443.37 Thousand | -443.37 Thousand | -994.12 Thousand | -367.34 Thousand |
Net Income | -1.02 Million | -1.02 Million | -443.37 Thousand | -443.37 Thousand | -994.12 Thousand | -367.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.22 Billion | 1.13 Billion | 1.13 Billion | 1.04 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.13 Billion | 1.13 Billion | 1.04 Billion | 1.06 Billion |
Gross Margin | - | - | - | - | 0.70 | 0.46 |
EBIT Margin | - | - | - | - | - | -8.58 |
Profit Margin | - | - | - | - | -4.97 | -7.35 |
EBITDA | -396.08 Thousand | -396.08 Thousand | -432.64 Thousand | -432.64 Thousand | - | -428.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | -5.91 | -9.12 |
CGBSW
DUSCF
CAV
NFC
0928
PPE