HKD 0.03
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 233.68 Million | 223.85 Million | 92.87 Million | 102.04 Million | 63.8 Million | 63.48 Million |
Cost of Revenue | 195.89 Million | 211.8 Million | 79.11 Million | 75.81 Million | 53.79 Million | 27.98 Million |
Gross Profit | 37.78 Million | 12.04 Million | 13.75 Million | 26.22 Million | 10 Million | 35.5 Million |
Operating Expenses | 20.15 Million | 44.57 Million | 36.31 Million | 20.29 Million | 22.6 Million | 156.47 Million |
Selling, General and Administrative Expenses | 20.15 Million | 44.57 Million | 36.31 Million | 20.29 Million | 22.6 Million | 164.4 Million |
Research and Development Expenses | - | - | - | - | - | 199 Thousand |
Other Expenses | - | 2.74 Million | 925 Thousand | 80 Thousand | 1.71 Million | 916 Thousand |
Cost and Expenses | 216.04 Million | 256.37 Million | 115.43 Million | 96.1 Million | 76.4 Million | 184.45 Million |
Operating Income | 17.63 Million | -32.52 Million | -22.56 Million | 5.93 Million | -12.59 Million | -128.9 Million |
Interest Expense | 200 Thousand | 227 Thousand | 23 Thousand | 63 Thousand | 513 Thousand | - |
Income Tax Expense | 8.75 Million | 1.04 Million | 631 Thousand | 2.98 Million | 308 Thousand | 533 Thousand |
Earnings before Tax | 23.87 Million | -30.99 Million | -30.75 Million | 5.64 Million | -17.42 Million | -120.9 Million |
Net Income | 15.81 Million | -25.19 Million | -34.45 Million | -4.58 Million | -24.85 Million | -117.25 Million |
Earnings Per Share Basic | 0.01 | -0.02 | -0.03 | -0.00 | -0.02 | -0.11 |
Earnings Per Share Diluted | 0.01 | -0.02 | -0.03 | -0.00 | -0.02 | -0.11 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.47 Billion | 1.28 Billion | 1.2 Billion | 1.07 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.47 Billion | 1.28 Billion | 1.2 Billion | 1.07 Billion | 1.06 Billion |
Gross Margin | 0.16 | 0.05 | 0.15 | 0.26 | 0.16 | 0.56 |
EBIT Margin | 0.12 | -0.13 | -0.23 | 0.10 | -0.08 | -1.92 |
Profit Margin | 0.07 | -0.11 | -0.37 | -0.04 | -0.39 | -1.85 |
EBITDA | 27.68 Million | -26.72 Million | -29.17 Million | 9.68 Million | -17.55 Million | -113.78 Million |
Earnings Before Tax Margin | 0.08 | -0.15 | -0.24 | 0.06 | -0.20 | -2.03 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.25 Million | 233.68 Million | 83.42 Million | 223.85 Million | 167.44 Million | 56.4 Million |
Cost of Revenue | 124.48 Million | 195.89 Million | 71.4 Million | 211.8 Million | 160.45 Million | 51.35 Million |
Gross Profit | 25.76 Million | 37.78 Million | 12.02 Million | 12.04 Million | 6.99 Million | 5.05 Million |
Operating Expenses | 10.91 Million | 20.15 Million | 9.24 Million | 44.57 Million | 37.09 Million | 7.47 Million |
Selling, General and Administrative Expenses | 10.91 Million | - | 9.24 Million | - | 37.09 Million | 7.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 979 Thousand | - | 2.74 Million | - | - |
Cost and Expenses | 135.39 Million | 216.04 Million | 80.64 Million | 256.37 Million | 197.54 Million | 58.83 Million |
Operating Income | 14.85 Million | 17.63 Million | 2.77 Million | -32.52 Million | -30.1 Million | -2.42 Million |
Interest Expense | 108 Thousand | 200 Thousand | 92 Thousand | 227 Thousand | 178 Thousand | 49 Thousand |
Income Tax Expense | 7.02 Million | 8.75 Million | 1.72 Million | 1.04 Million | 1.04 Million | -79 Thousand |
Earnings before Tax | 21.18 Million | 23.88 Million | 2.69 Million | -30.99 Million | -29.65 Million | -1.34 Million |
Net Income | 14.12 Million | 15.81 Million | 1.69 Million | -25.19 Million | -23.93 Million | -1.26 Million |
Earnings Per Share Basic | 0.01 | - | 0.00 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | 0.01 | - | 0.00 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.64 Billion | 1.54 Billion | 1.47 Billion | 1.54 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.64 Billion | 1.54 Billion | 1.47 Billion | 1.54 Billion | 1.4 Billion |
Gross Margin | 0.17 | 0.16 | 0.14 | 0.05 | 0.04 | 0.09 |
EBIT Margin | 0.11 | - | 0.06 | - | -0.16 | -0.03 |
Profit Margin | 0.09 | 0.07 | 0.02 | -0.11 | -0.14 | -0.02 |
EBITDA | 16.33 Million | - | 4.89 Million | - | -26.86 Million | -1.61 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.03 | -0.15 | -0.18 | -0.04 |
PPE
MEK
CGBSW
1452
5244
NFC