ZAc 105.0
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 276.06 Million | 274 Million | 204.77 Million | 162.67 Million | 98.47 Million | 70.21 Million |
Cost of Revenue | 145.61 Million | 107.54 Million | 80.74 Million | 65.04 Million | 3.14 Million | 3.98 Million |
Gross Profit | 130.44 Million | 166.45 Million | 124.03 Million | 97.63 Million | 95.33 Million | 66.23 Million |
Operating Expenses | 130.44 Million | 136.49 Million | 95.93 Million | 69.8 Million | 110.56 Million | 102.54 Million |
Selling, General and Administrative Expenses | 68.24 Million | 49.33 Million | 31.96 Million | 15.4 Million | -0.09 | -0.37 |
Research and Development Expenses | 605 Thousand | 530 Thousand | 492 Thousand | 10.59 Million | 6.94 Million | -0.59 |
Other Expenses | 61.6 Million | 86.62 Million | 63.96 Million | 54.39 Million | 110.56 Million | 144 Thousand |
Cost and Expenses | 276.06 Million | 244.03 Million | 176.67 Million | 134.84 Million | 113.71 Million | 106.52 Million |
Operating Income | - | 42.49 Million | 33.82 Million | 30.36 Million | -8.09 Million | -36.31 Million |
Interest Expense | 1.31 Million | 2.16 Million | 7.84 Million | 9.01 Million | 7.28 Million | 7 Million |
Income Tax Expense | -11.53 Million | 13.92 Million | 9.25 Million | 6.61 Million | -3.26 Million | -10.44 Million |
Earnings before Tax | -46.73 Million | 84.87 Million | 81.89 Million | 23.75 Million | -15.27 Million | -43.58 Million |
Net Income | -24.87 Million | 70.95 Million | 72.64 Million | 14.44 Million | -12.01 Million | -26.66 Million |
Earnings Per Share Basic | -0.02 | 0.06 | 0.07 | 0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.02 | 0.06 | 0.07 | 0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.2 Billion | 1.01 Billion | 960.1 Million | 917.09 Million | 924.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.24 Billion | 1.05 Billion | 1 Billion | 917.09 Million | 924.91 Million |
Gross Margin | 0.47 | 0.61 | 0.61 | 0.60 | 0.97 | 0.94 |
EBIT Margin | -0.02 | 0.25 | 0.26 | 0.27 | 0.02 | -0.36 |
Profit Margin | -0.09 | 0.26 | 0.35 | 0.09 | -0.12 | -0.38 |
EBITDA | -5.94 Million | 68.9 Million | 53.6 Million | 44.41 Million | 1.82 Million | -38.52 Million |
Earnings Before Tax Margin | - | 0.16 | 0.17 | 0.19 | -0.08 | -0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 94.11 Million | 94.11 Million | 276.06 Million | 136.91 Million | 64.89 Million | 150.42 Million |
Cost of Revenue | 31.47 Million | - | 145.61 Million | 28.01 Million | - | 26.81 Million |
Gross Profit | 62.63 Million | 94.11 Million | 130.44 Million | 108.9 Million | 64.89 Million | 123.61 Million |
Operating Expenses | 86.39 Million | 86.39 Million | 182.7 Million | 81.67 Million | 81.67 Million | 84.53 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | 302.5 Thousand | 302.5 Thousand | - |
Other Expenses | -141.31 Million | - | 325 Thousand | -137.63 Million | - | -142.26 Million |
Cost and Expenses | 86.39 Million | 86.39 Million | 328.32 Million | 165.65 Million | 81.67 Million | 169.07 Million |
Operating Income | 94.11 Million | 7.47 Million | -47.69 Million | -28.73 Million | -18.01 Million | -18.65 Million |
Interest Expense | 562 Thousand | - | 1.31 Million | 242 Thousand | - | 1.07 Million |
Income Tax Expense | 2.78 Million | 2.78 Million | -11.53 Million | -7.46 Million | 3.73 Million | -4.06 Million |
Earnings before Tax | 9.51 Million | 9.51 Million | -46.73 Million | -27.01 Million | -13.5 Million | -19.72 Million |
Net Income | 5.43 Million | 5.43 Million | -24.87 Million | -14.24 Million | -7.12 Million | -10.62 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.43 Billion | 1.43 Billion | 1.31 Billion | 1.35 Billion | 1.36 Billion | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.31 Billion | 1.35 Billion | 1.36 Billion | 1.28 Billion |
Gross Margin | 0.67 | 1.00 | 0.47 | 0.80 | 1.00 | 0.82 |
EBIT Margin | 0.01 | 0.01 | - | -0.05 | 0.23 | 0.00 |
Profit Margin | 0.06 | 0.06 | -0.09 | -0.10 | -0.11 | -0.07 |
EBITDA | 752 Thousand | 752 Thousand | - | -6.48 Million | 14.62 Million | 533 Thousand |
Earnings Before Tax Margin | 1.00 | 0.08 | -0.17 | -0.21 | -0.28 | -0.12 |
MEK
CGBSW
DUSCF
5244
NFC
0928