North-Star International Co., LTD. (8927.TWO)
TWD 51.0
(-0.97%)
TWD 51.0
(-0.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.69 Billion | 6.75 Billion | 5.53 Billion | 4.41 Billion | 5.14 Billion |
| Cost of Revenue | 6.46 Billion | 5.91 Billion | 4.7 Billion | 3.65 Billion | 4.6 Billion |
| Gross Profit | 1.22 Billion | 838.85 Million | 823.73 Million | 753.44 Million | 546.6 Million |
| Operating Expenses | 970.08 Million | 879 Million | 740.8 Million | 643.09 Million | 448.96 Million |
| Selling, General and Administrative Expenses | 970.08 Million | 879 Million | 740.8 Million | 643.09 Million | 448.96 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 83.64 Million | 84.63 Million | 29.14 Million | - |
| Cost and Expenses | 7.43 Billion | 6.79 Billion | 5.44 Billion | 4.3 Billion | 5.05 Billion |
| Operating Income | 258.36 Million | 227.98 Million | 251.36 Million | 182.88 Million | 97.63 Million |
| Interest Expense | 182.63 Million | 90.15 Million | 68.03 Million | 38.69 Million | 33.72 Million |
| Income Tax Expense | 52.07 Million | 20.38 Million | 32.23 Million | 29.52 Million | 24.08 Million |
| Earnings before Tax | 167.63 Million | 137.83 Million | 183.33 Million | 144.18 Million | 97.07 Million |
| Net Income | 112.66 Million | 131.46 Million | 154.86 Million | 120.46 Million | 52.9 Million |
| Earnings Per Share Basic | 0.31 | 0.44 | 0.63 | 0.53 | 0.20 |
| Earnings Per Share Diluted | 0.34 | 0.44 | 0.62 | 0.45 | 0.20 |
| Weighted Average Shares Outstanding | 365.46 Million | 300 Million | 245.66 Million | 237.92 Million | 268.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.84 Million | 326.69 Million | 249.28 Million | 278.97 Million | 268.91 Million |
| Gross Margin | 0.16 | 0.12 | 0.15 | 0.17 | 0.11 |
| EBIT Margin | 0.10 | 0.07 | 0.09 | 0.08 | 0.06 |
| Profit Margin | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 |
| EBITDA | 773.5 Million | 299.29 Million | 489.54 Million | 319.67 Million | 284.82 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.44 Billion | 2.03 Billion | 2.03 Billion | 7.69 Billion | 2.1 Billion | 1.81 Billion |
| Cost of Revenue | 4 Billion | 1.66 Billion | 1.69 Billion | 6.46 Billion | 1.75 Billion | 1.53 Billion |
| Gross Profit | 1.44 Billion | 361.63 Million | 340.98 Million | 1.22 Billion | 353.79 Million | 281.69 Million |
| Operating Expenses | 412.62 Million | 260.16 Million | 260.75 Million | 970.08 Million | 230.61 Million | 235.73 Million |
| Selling, General and Administrative Expenses | 412.62 Million | 260.16 Million | 260.75 Million | - | 230.61 Million | 235.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.83 Million | 12.82 Million | 25.86 Million | 51.07 Million | 5.61 Million | 12.81 Million |
| Cost and Expenses | 4.41 Billion | 1.92 Billion | 1.95 Billion | 7.43 Billion | 1.98 Billion | 1.77 Billion |
| Operating Income | 1.05 Billion | 113.56 Million | 100.23 Million | 357.57 Million | 128.83 Million | 78.21 Million |
| Interest Expense | 84.49 Million | 71.58 Million | 85.84 Million | 182.63 Million | 34.54 Million | 30.31 Million |
| Income Tax Expense | 174.65 Million | 6.11 Million | 24.18 Million | 52.07 Million | 8.15 Million | 16.7 Million |
| Earnings before Tax | 968.64 Million | 41.98 Million | 14.39 Million | 174.86 Million | 94.29 Million | 47.89 Million |
| Net Income | 398.21 Million | 18.25 Million | 2.18 Million | 112.66 Million | 60.42 Million | 31.56 Million |
| Earnings Per Share Basic | 1.22 | 0.06 | 0.01 | - | 0.19 | 0.10 |
| Earnings Per Share Diluted | 1.22 | 0.06 | 0.01 | - | 0.19 | 0.10 |
| Weighted Average Shares Outstanding | 326.4 Million | 304.3 Million | 318.22 Million | 318.4 Million | 318.03 Million | 314.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.4 Million | 304.3 Million | 322.43 Million | 326.84 Million | 318.03 Million | 314.04 Million |
| Gross Margin | 0.27 | 0.18 | 0.17 | 0.16 | 0.17 | 0.15 |
| EBIT Margin | 0.22 | 0.13 | 0.12 | - | 0.14 | 0.08 |
| Profit Margin | 0.07 | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 |
| EBITDA | 1.21 Billion | 272.92 Million | 253.93 Million | - | 287.56 Million | 149.5 Million |
| Earnings Before Tax Margin | 0.19 | 0.06 | 0.05 | 0.05 | 0.06 | 0.04 |
600237
002493
9265
DUSCF
CAV
FRCEF