0.03
(-8.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 247.09 Million | 31.29 Million | 52.88 Million | 48.85 Million |
Total Current Assets | 4.73 Million | 47 Thousand | 939 Thousand | 94 Thousand |
Cash And Short Term Investments | 4.31 Million | 36 Thousand | 776 Thousand | 72 Thousand |
Cash and Cash Equivalents | 88 Thousand | 36 Thousand | 776 Thousand | 72 Thousand |
Short Term Investments | 4.22 Million | - | - | - |
Net Receivables | 122 Thousand | 11 Thousand | 159 Thousand | 19 Thousand |
Inventory | - | 1000.00 | - | - |
Other Current Assets | - | -1000.00 | - | - |
Total Non-Current Assets | 242.36 Million | 31.24 Million | 51.94 Million | 48.76 Million |
Net PPE | - | - | 753 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 31.24 Million | 51.19 Million | 48.76 Million |
Tax Assets | - | - | - | - |
Other Non Current Assets | 242.36 Million | - | - | - |
Other Assets | 1000.00 | - | - | - |
Total Liabilities | 24.49 Million | 16.4 Million | 17.2 Million | 34.3 Million |
Total Current Liabilities | 18.47 Million | 6.3 Million | 5.8 Million | 22.88 Million |
Account Payables | 5.03 Million | 1.85 Million | 1.11 Million | 55 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 2.7 Million | 12 Thousand | 1.78 Million | 22.4 Million |
Deferred Revenue | 10.51 Million | 4.44 Million | - | - |
Other Current Liabilities | 224 Thousand | 1000.00 | 2.9 Million | 425 Thousand |
Total Non Current Liabilities | 6.01 Million | 10.09 Million | 11.39 Million | 11.42 Million |
Long-Term Debt | 1.25 Million | 1.73 Million | 1.36 Million | 756 Thousand |
Deferred Revenue Non Current | - | - | 7.06 Million | 6.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 4.75 Million | 8.36 Million | -1000.00 | 1000.00 |
Other Liabilities | - | - | - | - |
Total Equity | 222.6 Million | 14.88 Million | 35.68 Million | 14.54 Million |
Stock Holders Equity | 222.69 Million | 13.23 Million | 35.68 Million | 14.54 Million |
Common Stock | 190 Thousand | 58 Thousand | 58 Thousand | 37 Thousand |
Retained Earnings | - | - | - | - |
Accumulated other comprehensive income | 12.34 Million | 4.49 Million | 1.71 Million | - |
Common Stock Equity | 222.69 Million | 13.23 Million | 35.68 Million | 14.54 Million |
Capital Lease Obligation | 45 Thousand | 56 Thousand | 759 Thousand | - |
Total Investments | 4.22 Million | 31.24 Million | 51.19 Million | 48.76 Million |
Total Debt | 3.96 Million | 1.74 Million | 3.15 Million | 23.15 Million |
Net Debt | 3.87 Million | 1.7 Million | 2.37 Million | 23.08 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 247.09 Million | 247.09 Million | 42.34 Million | 31.29 Million |
Total Current Assets | 4.73 Million | 4.73 Million | 56 Thousand | 47 Thousand |
Cash And Short Term Investments | 4.31 Million | 4.31 Million | 34 Thousand | 36 Thousand |
Cash and Cash Equivalents | 88 Thousand | 88 Thousand | 34 Thousand | 36 Thousand |
Short Term Investments | 4.22 Million | 4.22 Million | - | - |
Net Receivables | 122 Thousand | 122 Thousand | - | 11 Thousand |
Inventory | - | - | - | 1000.00 |
Other Current Assets | - | - | 22 Thousand | -1000.00 |
Total Non-Current Assets | 242.36 Million | 242.36 Million | 42.28 Million | 31.24 Million |
Net PPE | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 242.36 Million | - | - |
Other Assets | 1000.00 | 1000.00 | - | - |
Total Liabilities | 24.49 Million | 24.49 Million | 18.23 Million | 16.4 Million |
Total Current Liabilities | 18.47 Million | 18.47 Million | 9.32 Million | 6.3 Million |
Account Payables | 5.03 Million | 5.03 Million | 2.53 Million | 1.85 Million |
Tax Payables | - | - | - | - |
Short Term Debt | 2.7 Million | 2.7 Million | 687 Thousand | 12 Thousand |
Deferred Revenue | 10.51 Million | 10.51 Million | 6.06 Million | 4.44 Million |
Other Current Liabilities | 224 Thousand | 224 Thousand | 39 Thousand | 1000.00 |
Total Non Current Liabilities | 6.01 Million | 6.01 Million | 8.91 Million | 10.09 Million |
Long-Term Debt | 1.25 Million | 1.25 Million | 1.32 Million | 1.73 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 4.75 Million | 4.75 Million | 7.58 Million | 8.36 Million |
Other Liabilities | - | - | - | - |
Total Equity | 222.6 Million | 222.6 Million | 24.11 Million | 14.88 Million |
Stock Holders Equity | 222.69 Million | 222.69 Million | 21.7 Million | 13.23 Million |
Common Stock | 190 Thousand | 190 Thousand | 66 Thousand | 58 Thousand |
Retained Earnings | - | - | - | - |
Accumulated other comprehensive income | 12.34 Million | 12.34 Million | 10.15 Million | 4.49 Million |
Common Stock Equity | 222.69 Million | 222.69 Million | 21.7 Million | 13.23 Million |
Capital Lease Obligation | 45 Thousand | 45 Thousand | 49 Thousand | 56 Thousand |
Total Investments | 4.22 Million | 4.22 Million | - | - |
Total Debt | 3.96 Million | 3.96 Million | 2.01 Million | 1.74 Million |
Net Debt | 3.87 Million | 3.87 Million | 1.98 Million | 1.7 Million |
DUSCF
CAV
FRCEF
0928
PPE
MEK