USD 28.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 751.4 Million | 525.69 Million | 513.63 Million | 459.86 Million | 407.15 Million | 390.13 Million |
Cost of Revenue | 22.01 Million | 989.83 Million | 904.83 Million | 924.81 Million | 889.53 Million | 784.4 Million |
Gross Profit | 729.38 Million | -464.13 Million | -391.2 Million | -464.94 Million | -482.37 Million | -394.27 Million |
Operating Expenses | 200.48 Million | 618.68 Million | -249.81 Million | -201.13 Million | -165.44 Million | -162.72 Million |
Selling, General and Administrative Expenses | 200.48 Million | 192.98 Million | 177.03 Million | 143.5 Million | 117.57 Million | 99.73 Million |
Research and Development Expenses | - | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Other Expenses | - | 425.69 Million | -426.84 Million | -344.64 Million | -283.01 Million | -262.45 Million |
Cost and Expenses | 200.48 Million | 618.68 Million | -249.81 Million | -201.13 Million | -165.44 Million | -162.72 Million |
Operating Income | 550.91 Million | 1.14 Billion | 263.82 Million | 258.72 Million | 241.71 Million | 227.41 Million |
Interest Expense | 1.27 Billion | 875.3 Million | 679.18 Million | 761.4 Million | 816.77 Million | 716.01 Million |
Income Tax Expense | 91.1 Million | 71.35 Million | 69.26 Million | 68.5 Million | 64.5 Million | 60.99 Million |
Earnings before Tax | 343.9 Million | 269.08 Million | 263.82 Million | 258.72 Million | 241.71 Million | 227.41 Million |
Net Income | 252.8 Million | 197.73 Million | 194.56 Million | 190.22 Million | 174.15 Million | 163.49 Million |
Earnings Per Share Basic | 4.09 | 3.25 | 3.20 | 3.12 | 2.90 | 2.73 |
Earnings Per Share Diluted | 4.15 | 3.25 | 3.20 | 3.12 | 2.90 | 2.73 |
Weighted Average Shares Outstanding | 60.89 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Weighted Average Shares Outstanding (Diluted) | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Gross Margin | 0.97 | -0.88 | -0.76 | -1.01 | -1.18 | -1.01 |
EBIT Margin | - | 2.20 | 0.53 | 0.58 | 0.61 | 0.60 |
Profit Margin | 0.34 | 0.38 | 0.38 | 0.41 | 0.43 | 0.42 |
EBITDA | - | 977.42 Million | - | - | - | - |
Earnings Before Tax Margin | 0.73 | 2.18 | 0.51 | 0.56 | 0.59 | 0.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 560.93 Million | 145.69 Million | 2.07 Billion | 537.94 Million | 180.19 Million | 187.38 Million |
Cost of Revenue | 371.42 Million | 364.16 Million | 1.34 Billion | 348.8 Million | 356.64 Million | 329.48 Million |
Gross Profit | 189.5 Million | -218.47 Million | 729.38 Million | 189.13 Million | -176.45 Million | -142.1 Million |
Operating Expenses | 92.95 Million | 97.19 Million | 232.07 Million | 83.51 Million | -66.36 Million | -65.84 Million |
Selling, General and Administrative Expenses | 58.75 Million | 57.61 Million | - | 51.55 Million | 49.88 Million | 49.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -77.01 Million | -71.22 Million | -232.07 Million | -83.51 Million | -116.24 Million | -115.31 Million |
Cost and Expenses | 448.43 Million | 97.19 Million | 1.57 Billion | 432.32 Million | -66.36 Million | -65.84 Million |
Operating Income | 112.49 Million | 67.89 Million | 497.31 Million | 105.62 Million | 113.83 Million | 121.54 Million |
Interest Expense | 372 Million | 352.96 Million | 153.4 Million | 45.72 Million | 336.7 Million | 298.5 Million |
Income Tax Expense | 19.42 Million | 18 Million | 91.1 Million | 15.65 Million | 30.2 Million | 32.35 Million |
Earnings before Tax | 73.49 Million | 67.89 Million | 343.9 Million | 59.89 Million | 113.83 Million | 121.54 Million |
Net Income | 54.07 Million | 49.89 Million | 252.8 Million | 44.24 Million | 83.63 Million | 89.19 Million |
Earnings Per Share Basic | 0.89 | 0.82 | - | 0.72 | 1.38 | 1.47 |
Earnings Per Share Diluted | 0.89 | 0.82 | - | 0.72 | 1.38 | 1.47 |
Weighted Average Shares Outstanding | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Weighted Average Shares Outstanding (Diluted) | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Gross Margin | 0.34 | -1.50 | 0.35 | 0.35 | -0.98 | -0.76 |
EBIT Margin | 0.21 | 0.49 | - | 0.20 | 0.65 | 0.67 |
Profit Margin | 0.10 | 0.34 | 0.12 | 0.08 | 0.46 | 0.48 |
EBITDA | 116.71 Million | 72.11 Million | - | 108.16 Million | 117.7 Million | 125.41 Million |
Earnings Before Tax Margin | 0.20 | 0.47 | 0.24 | 0.20 | 0.63 | 0.65 |
4553
6877
NAS
600778
9214
000009