GBp 3410.0
(0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.27 Million | -89.42 Million | 66.96 Million | 131.05 Million | 99.97 Million | 36.17 Million |
Cost of Revenue | - | 8 Million | 7.56 Million | 10.14 Million | 6.11 Million | 7.14 Million |
Gross Profit | 11.27 Million | -97.42 Million | 59.4 Million | 120.9 Million | 93.85 Million | 29.03 Million |
Operating Expenses | 1.44 Million | 1.56 Million | 2.03 Million | 963 Thousand | 1.11 Million | 759 Thousand |
Selling, General and Administrative Expenses | 8.35 Million | 1.56 Million | 1.97 Million | 963 Thousand | 1.06 Million | 714 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 212 Thousand | - | 53 Thousand | - | 55 Thousand | 45 Thousand |
Cost and Expenses | 67.87 Million | 1.56 Million | 2.03 Million | 963 Thousand | 1.11 Million | 759 Thousand |
Operating Income | 2.7 Million | -90.98 Million | 64.93 Million | 130.09 Million | 98.85 Million | 35.41 Million |
Interest Expense | 6000.00 | - | - | - | - | - |
Income Tax Expense | 30 Thousand | 50 Thousand | 28 Thousand | 15 Thousand | 98.85 Million | -161.14 Thousand |
Earnings before Tax | 2.17 Million | -90.98 Million | 64.93 Million | 130.09 Million | 98.85 Million | 35.41 Million |
Net Income | 2.14 Million | -91.03 Million | 64.9 Million | 130.07 Million | 98.85 Million | 35.41 Million |
Earnings Per Share Basic | 0.16 | -6.67 | 4.66 | 9.20 | 6.94 | 2.46 |
Earnings Per Share Diluted | 0.16 | -6.67 | 4.66 | 9.20 | 6.94 | 2.46 |
Weighted Average Shares Outstanding | 13.5 Million | 13.65 Million | 13.92 Million | 14.13 Million | 14.24 Million | 14.38 Million |
Weighted Average Shares Outstanding (Diluted) | 13.5 Million | 13.65 Million | 13.92 Million | 14.13 Million | 14.24 Million | 14.4 Million |
Gross Margin | 1.00 | 1.09 | 0.89 | 0.92 | 0.94 | 0.80 |
EBIT Margin | - | 1.02 | 0.97 | 0.99 | 0.99 | 0.98 |
Profit Margin | 0.19 | 1.02 | 0.97 | 0.99 | 0.99 | 0.98 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.24 | 1.02 | 0.97 | 0.99 | 0.99 | 0.98 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 67.53 Million | 14.99 Million | 3.62 Million | 14.99 Million | -18.72 Million | -9.36 Million |
Cost of Revenue | 3.62 Million | 3.56 Million | -7.65 Million | - | 3.56 Million | - |
Gross Profit | 63.91 Million | 11.43 Million | 11.27 Million | 14.99 Million | -22.28 Million | -9.36 Million |
Operating Expenses | -699 Thousand | 2.06 Million | 1.44 Million | 2.06 Million | 2.48 Million | 2.48 Million |
Selling, General and Administrative Expenses | - | 2.03 Million | - | 2.03 Million | 2.14 Million | 2.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -699 Thousand | 0.86 | - | - | 1.26 | - |
Cost and Expenses | 4.32 Million | 2.06 Million | 9.09 Million | 2.06 Million | -23.01 Million | 2.48 Million |
Operating Income | 63.21 Million | 12.86 Million | 2.7 Million | 12.86 Million | -23.69 Million | -11.5 Million |
Interest Expense | - | - | 6000.00 | - | - | - |
Income Tax Expense | 12 Thousand | 7500.00 | 30 Thousand | 7500.00 | -1.75 | 7500.00 |
Earnings before Tax | 63.29 Million | 12.93 Million | 2.17 Million | 12.93 Million | -1.75 | -11.84 Million |
Net Income | 63.28 Million | 12.92 Million | 2.14 Million | 12.92 Million | 13.54 Million | -11.84 Million |
Earnings Per Share Basic | 4.73 | 0.96 | - | 0.96 | 13.54 Million | -0.87 |
Earnings Per Share Diluted | 4.73 | 0.96 | - | 0.96 | -669 Thousand | -0.87 |
Weighted Average Shares Outstanding | 13.39 Million | 13.47 Million | 13.5 Million | 13.47 Million | 13.54 Million | 13.54 Million |
Weighted Average Shares Outstanding (Diluted) | 13.39 Million | 13.47 Million | 13.5 Million | 13.47 Million | 13.54 Million | 13.54 Million |
Gross Margin | 0.95 | 0.76 | 3.11 | 1.00 | 1.19 | 1.00 |
EBIT Margin | 0.94 | 0.00 | - | 0.00 | -0.00 | 0.04 |
Profit Margin | 0.94 | 0.86 | 0.59 | 0.86 | -0.72 | 1.27 |
EBITDA | 63.21 Million | 70 Thousand | - | 70 Thousand | 15 Thousand | -334.5 Thousand |
Earnings Before Tax Margin | 0.94 | 0.86 | 0.75 | 0.86 | 1.27 | 1.23 |
2809
TVTODAY
VBG-B
FNLIF
4553
6877