China Baoan Group Co., Ltd. (000009.SZ)
CNY 9.54
(0.1%)
CNY 9.54
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.7 Billion | 32.03 Billion | 17.6 Billion | 10.67 Billion | 12 Billion | 11.76 Billion |
| Cost of Revenue | 24.31 Billion | 25.62 Billion | 12.51 Billion | 6.99 Billion | 7.76 Billion | 7.38 Billion |
| Gross Profit | 6.39 Billion | 6.4 Billion | 5.08 Billion | 3.68 Billion | 4.23 Billion | 4.38 Billion |
| Operating Expenses | 3.94 Billion | 3.91 Billion | 3.02 Billion | 2.43 Billion | 2.5 Billion | 2.51 Billion |
| Selling, General and Administrative Expenses | 2.29 Billion | 1.36 Billion | 1.41 Billion | 1.36 Billion | 1.35 Billion | 1.3 Billion |
| Research and Development Expenses | 1.15 Billion | 1.5 Billion | 807.12 Million | 435.82 Million | 400.78 Million | 370.86 Million |
| Other Expenses | 492.46 Million | 1.03 Billion | 810.03 Million | 628.27 Million | 751.65 Million | -37.65 Million |
| Cost and Expenses | 28.49 Billion | 29.53 Billion | 15.54 Billion | 9.42 Billion | 10.27 Billion | 9.9 Billion |
| Operating Income | 2.57 Billion | 2.87 Billion | 3.04 Billion | 2.03 Billion | 2.02 Billion | 1.07 Billion |
| Interest Expense | 605.15 Million | 558.66 Million | 500.13 Million | 551.85 Million | 545.24 Million | 474.18 Million |
| Income Tax Expense | 563.08 Million | 401.29 Million | 399.33 Million | 355.21 Million | 452.43 Million | 369.81 Million |
| Earnings before Tax | 2.37 Billion | 2.86 Billion | 2.15 Billion | 1.42 Billion | 1.16 Billion | 1.03 Billion |
| Net Income | 756.45 Million | 2.46 Billion | 1.75 Billion | 1.06 Billion | 711.85 Million | 213.78 Million |
| Earnings Per Share Basic | 0.29 | 0.96 | 0.68 | 0.41 | 0.28 | 0.08 |
| Earnings Per Share Diluted | 0.29 | 0.96 | 0.68 | 0.41 | 0.28 | 0.08 |
| Weighted Average Shares Outstanding | 2.6 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.6 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.67 Billion |
| Gross Margin | 0.21 | 0.20 | 0.29 | 0.34 | 0.35 | 0.37 |
| EBIT Margin | 0.14 | 0.14 | 0.21 | 0.24 | 0.21 | 0.24 |
| Profit Margin | 0.02 | 0.08 | 0.10 | 0.10 | 0.06 | 0.02 |
| EBITDA | 4.16 Billion | 4.17 Billion | 3.32 Billion | 2.56 Billion | 2.3 Billion | 2.01 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.17 | 0.19 | 0.17 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Billion | 4.99 Billion | 4.94 Billion | 6.09 Billion | 30.47 Billion | 8.22 Billion |
| Cost of Revenue | 3.31 Billion | 3.73 Billion | 3.67 Billion | 4.76 Billion | 24.63 Billion | 6.4 Billion |
| Gross Profit | 1.29 Billion | 1.26 Billion | 1.27 Billion | 1.32 Billion | 5.83 Billion | 1.82 Billion |
| Operating Expenses | 852.01 Million | 812.14 Million | 774.58 Million | 1.01 Billion | 3.26 Billion | 869.79 Million |
| Selling, General and Administrative Expenses | 1.32 Billion | 567 Million | 528.48 Million | 437 Million | - | 1.11 Billion |
| Research and Development Expenses | 191.37 Million | 169.82 Million | 226.55 Million | 304.31 Million | - | 255.53 Million |
| Other Expenses | -668.29 Million | -75.31 Million | 755.03 Million | -273.37 Million | -144.29 Million | -147.52 Million |
| Cost and Expenses | 4.16 Billion | 4.54 Billion | 4.44 Billion | 5.78 Billion | 27.9 Billion | 7.27 Billion |
| Operating Income | 397.76 Million | 447.99 Million | 353.48 Million | 306.6 Million | 2.57 Billion | 642.32 Million |
| Interest Expense | 122.94 Million | 133.1 Million | 125.69 Million | 161.15 Million | 605.15 Million | 141.24 Million |
| Income Tax Expense | 76.43 Million | 126.41 Million | 76.81 Million | 142.83 Million | 563.08 Million | 157.79 Million |
| Earnings before Tax | 405.59 Million | 459.77 Million | 388.24 Million | 352.74 Million | 2.37 Billion | 641.12 Million |
| Net Income | 189.58 Million | 125.01 Million | 70.77 Million | 77.93 Million | 756.45 Million | 186.85 Million |
| Earnings Per Share Basic | 0.07 | 0.05 | 0.03 | 0.03 | - | 0.07 |
| Earnings Per Share Diluted | 0.07 | 0.05 | 0.03 | 0.03 | - | 0.07 |
| Weighted Average Shares Outstanding | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
| Gross Margin | 0.28 | 0.25 | 0.26 | 0.22 | 0.19 | 0.22 |
| EBIT Margin | 0.11 | 0.15 | 0.10 | 0.10 | - | 0.09 |
| Profit Margin | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 528.53 Million | 773.11 Million | 499.79 Million | 621.58 Million | - | 774.72 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.05 | 0.08 | 0.08 |
FNLIF
4553
6877
LIFCO-B
600778
9214