USD 7.56
(-8.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.79 Million | 8.35 Million | 6.78 Million | 3.69 Million | 3.64 Million | 3.22 Million |
Cost of Revenue | -3.51 Million | - | - | - | - | - |
Gross Profit | 10.31 Million | 8.35 Million | 6.78 Million | 3.69 Million | 3.64 Million | 3.22 Million |
Operating Expenses | 4.38 Million | 1.22 Million | 977 Thousand | 670 Thousand | 1.87 Million | 1.93 Million |
Selling, General and Administrative Expenses | 4.38 Million | 5.38 Million | 3.85 Million | 1.2 Million | 1.09 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.22 Million | -977 Thousand | -670 Thousand | - | - |
Cost and Expenses | 4.38 Million | 7.91 Million | 6.07 Million | 3.33 Million | 3.16 Million | 3.05 Million |
Operating Income | - | 474 Thousand | 749 Thousand | 401 Thousand | 574 Thousand | 286 Thousand |
Interest Expense | 3.08 Million | 1.21 Million | 1.09 Million | 1.22 Million | 1.21 Million | 1.08 Million |
Income Tax Expense | 194 Thousand | 186 Thousand | 132 Thousand | 54 Thousand | 56 Thousand | -45 Thousand |
Earnings before Tax | 1 Million | 438 Thousand | 718 Thousand | 356 Thousand | 481 Thousand | 174 Thousand |
Net Income | 808 Thousand | 252 Thousand | 586 Thousand | 302 Thousand | 425 Thousand | 219 Thousand |
Earnings Per Share Basic | 0.60 | 0.19 | 0.49 | 0.27 | 0.38 | 0.20 |
Earnings Per Share Diluted | 0.61 | 0.19 | 0.49 | 0.27 | 0.38 | 0.20 |
Weighted Average Shares Outstanding | 1.34 Million | 1.33 Million | 1.2 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Weighted Average Shares Outstanding (Diluted) | 1.33 Million | 1.33 Million | 1.2 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Gross Margin | 1.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.00 | -0.00 | -0.01 | -0.03 | -0.01 |
Profit Margin | 0.12 | 0.03 | 0.09 | 0.08 | 0.12 | 0.07 |
EBITDA | 1.05 Million | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.06 | 0.11 | 0.11 | 0.16 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.04 Million | 1.76 Million | 10.31 Million | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.04 Million | 1.76 Million | 10.31 Million | - | - | - |
Operating Expenses | - | - | 1.37 Million | - | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.37 Million | - | - | - |
Cost and Expenses | 2.79 Million | - | 9.31 Million | - | - | - |
Operating Income | 2.04 Million | 1.76 Million | -115.89 Thousand | - | - | - |
Interest Expense | - | - | 3.08 Million | - | - | - |
Income Tax Expense | 81 Thousand | 52 Thousand | 194 Thousand | - | - | - |
Earnings before Tax | 327 Thousand | 229 Thousand | 1 Million | - | - | - |
Net Income | 246 Thousand | 177 Thousand | 808 Thousand | - | - | - |
Earnings Per Share Basic | 0.18 | 0.13 | - | - | - | - |
Earnings Per Share Diluted | 0.18 | 0.13 | - | - | - | - |
Weighted Average Shares Outstanding | 1.36 Million | 1.36 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Weighted Average Shares Outstanding (Diluted) | 1.36 Million | 1.36 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
EBIT Margin | 0.16 | 1.00 | - | - | - | - |
Profit Margin | 0.12 | 0.10 | 0.08 | - | - | - |
EBITDA | 326 Thousand | 1.76 Million | - | - | - | - |
Earnings Before Tax Margin | 1.00 | 1.00 | -0.01 | - | - | - |
301015
VMM
ENDO
ALVAL
CENTRUM
UNI