AUD 0.33
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.6 Thousand | - | - | - | - | - |
Cost of Revenue | - | 53.03 Thousand | 2990.00 | - | - | - |
Gross Profit | 40.6 Thousand | -53.03 Thousand | -2990.00 | - | - | - |
Operating Expenses | 6.65 Million | 776.34 Thousand | 1.35 Million | 116.5 Thousand | 4359.00 | 163.3 Thousand |
Selling, General and Administrative Expenses | 6.65 Million | 776.34 Thousand | 928.68 Thousand | 116.5 Thousand | 4359.00 | 163.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.65 Million | 829.37 Thousand | 1.35 Million | 116.5 Thousand | 4359.00 | 163.3 Thousand |
Operating Income | -6.61 Million | -829.37 Thousand | -1.35 Million | -116.5 Thousand | -4360.00 | -163.31 Thousand |
Interest Expense | - | 5689.00 | 1373.00 | - | - | - |
Income Tax Expense | - | -2.00 | -225.49 Thousand | -116.38 | -4.36 | -140.31 |
Earnings before Tax | -8.31 Million | -814.22 Thousand | -1.35 Million | -116.48 Thousand | -4159.00 | -162.33 Thousand |
Net Income | -8.31 Million | -814.22 Thousand | -1.35 Million | -116.48 Thousand | -4159.00 | -162.33 Thousand |
Earnings Per Share Basic | -0.17 | -0.02 | -0.04 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.17 | -0.02 | -0.04 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 49.21 Million | 35.39 Million | 35.39 Million | 37.89 Million | 37.89 Million | 37.89 Million |
Weighted Average Shares Outstanding (Diluted) | 49.21 Million | 35.39 Million | 35.39 Million | 37.89 Million | 37.89 Million | 37.89 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -164.23 | - | - | - | - | - |
Profit Margin | -204.74 | - | - | - | - | - |
EBITDA | -6.66 Million | -726.34 Thousand | -1.28 Million | -103.00 | 200.00 | - |
Earnings Before Tax Margin | -162.93 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 20.44 Thousand | 20.44 Thousand | - | - |
Cost of Revenue | 37 Thousand | - | 28.35 Thousand | - | 53.03 Thousand | 18.35 Thousand |
Gross Profit | -37 Thousand | - | -7904.00 | 20.44 Thousand | -53.03 Thousand | -18.35 Thousand |
Operating Expenses | 2.88 Million | - | 3.76 Million | 1.89 Million | 776.34 Thousand | 379.22 Thousand |
Selling, General and Administrative Expenses | 2.88 Million | - | 3.76 Million | 1.88 Million | - | 379.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.91 Million | - | 3.79 Million | 1.89 Million | 829.37 Thousand | 397.58 Thousand |
Operating Income | -2.91 Million | - | -3.79 Million | -1.87 Million | -829.37 Thousand | -397.58 Thousand |
Interest Expense | - | - | 3449.00 | - | 5689.00 | 2468.00 |
Income Tax Expense | -1.64 Million | - | - | -29.1 Thousand | -2.00 | 2.00 |
Earnings before Tax | -4.56 Million | - | -3.74 Million | -1.87 Million | -814.22 Thousand | -388.9 Thousand |
Net Income | -4.56 Million | - | -3.74 Million | -1.87 Million | -814.22 Thousand | -388.9 Thousand |
Earnings Per Share Basic | -0.07 | - | -0.10 | -0.05 | - | -0.01 |
Earnings Per Share Diluted | -0.07 | - | -0.10 | -0.05 | - | -0.01 |
Weighted Average Shares Outstanding | 62.83 Million | 50.88 Million | 38.92 Million | 38.92 Million | 35.39 Million | 35.39 Million |
Weighted Average Shares Outstanding (Diluted) | 62.83 Million | 50.88 Million | 38.92 Million | 38.92 Million | 35.39 Million | 35.39 Million |
Gross Margin | - | - | -0.39 | 1.00 | - | - |
EBIT Margin | - | - | -184.34 | -91.17 | - | - |
Profit Margin | - | - | -183.24 | -91.62 | - | - |
EBITDA | -4.52 Million | - | -3.76 Million | -1.86 Million | - | -379.22 Thousand |
Earnings Before Tax Margin | - | - | -185.73 | -91.86 | - | - |
ENDO
RIBT
FMG
UNI
FNFI
301015