AUD 0.29
(3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.67 Million | 4.65 Million | 4.69 Million | 5.47 Million | 74.43 Thousand | 74.09 Thousand |
Total Current Assets | 5.4 Million | 1.47 Million | 4.04 Million | 5.03 Million | 74.43 Thousand | 74.09 Thousand |
Cash And Short Term Investments | 5.23 Million | 1.24 Million | 3.91 Million | 5.01 Million | 67.95 Thousand | 67.02 Thousand |
Cash and Cash Equivalents | 5.23 Million | 1.24 Million | 3.91 Million | 5.01 Million | 67.95 Thousand | 67.02 Thousand |
Short Term Investments | - | 34 Thousand | - | - | - | - |
Net Receivables | 154.16 Thousand | 103.63 Thousand | 26.55 Thousand | 19.1 Thousand | 6481.00 | 7075.00 |
Inventory | -134.21 Thousand | - | 93.6 Thousand | - | -6.48 | -7.07 |
Other Current Assets | 213.16 Thousand | 132.67 Thousand | 10.16 Thousand | 10 Thousand | 6481.00 | 7075.00 |
Total Non-Current Assets | 16.27 Million | 3.18 Million | 651.44 Thousand | 440 Thousand | - | - |
Net PPE | 16.21 Million | 118.25 Thousand | 651.44 Thousand | 440 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 3.06 Million | - | - | - | - |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | 979.61 Thousand | 815.89 Thousand | 93.57 Thousand | 128.55 Thousand | 46.77 Thousand | 42.27 Thousand |
Total Current Liabilities | 753.39 Thousand | 731.14 Thousand | 91.17 Thousand | 128.55 Thousand | 46.77 Thousand | 42.27 Thousand |
Account Payables | 660.62 Thousand | 669.67 Thousand | 65.3 Thousand | 128.55 Thousand | 14.77 Thousand | 14.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 67.77 Thousand | 43.46 Thousand | 7874.00 | - | - | - |
Deferred Revenue | -67.77 Thousand | - | - | - | - | - |
Other Current Liabilities | 92.77 Thousand | 18 Thousand | 18 Thousand | - | 32 Thousand | 27.5 Thousand |
Total Non Current Liabilities | 226.22 Thousand | 84.74 Thousand | 2395.00 | - | - | - |
Long-Term Debt | - | 84.74 Thousand | 2395.00 | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.69 Million | 3.84 Million | 4.6 Million | 5.35 Million | 27.66 Thousand | 31.81 Thousand |
Stock Holders Equity | 20.69 Million | 3.84 Million | 4.6 Million | 5.35 Million | 27.66 Thousand | 31.81 Thousand |
Common Stock | 47.81 Million | 26.49 Million | 26.48 Million | 26.79 Million | 21.45 Million | 21.45 Million |
Retained Earnings | -32.02 Million | -23.7 Million | -22.89 Million | -22.62 Million | -21.5 Million | -21.49 Million |
Accumulated other comprehensive income | 4.9 Million | 1.05 Million | 1.01 Million | 1.17 Million | 80.35 Thousand | 80.35 Thousand |
Common Stock Equity | 20.69 Million | 3.84 Million | 4.6 Million | 5.35 Million | 27.66 Thousand | 31.81 Thousand |
Capital Lease Obligation | 293.99 Thousand | 84.74 Thousand | 10.26 Thousand | - | - | - |
Total Investments | 59 Thousand | 34 Thousand | - | - | - | - |
Total Debt | 67.77 Thousand | 128.21 Thousand | 10.26 Thousand | - | - | - |
Net Debt | -5.16 Million | -1.11 Million | -3.9 Million | -5.01 Million | -67.95 Thousand | -67.02 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.67 Million | 21.67 Million | 11.24 Million | 11.24 Million | 4.65 Million | 4.65 Million |
Total Current Assets | 5.4 Million | 5.46 Million | 1.79 Million | 1.79 Million | 1.47 Million | 1.47 Million |
Cash And Short Term Investments | 5.23 Million | 5.23 Million | 1.56 Million | 1.56 Million | 1.24 Million | 1.27 Million |
Cash and Cash Equivalents | 5.23 Million | 5.23 Million | 1.56 Million | 1.56 Million | 1.24 Million | 1.24 Million |
Short Term Investments | - | - | - | - | 34 Thousand | 34 Thousand |
Net Receivables | 154.16 Thousand | - | 131.99 Thousand | - | 103.63 Thousand | 103.63 Thousand |
Inventory | -134.21 Thousand | - | -131.99 Thousand | - | - | 73.67 Thousand |
Other Current Assets | 213.16 Thousand | 213.16 Thousand | 190.99 Thousand | 236.25 Thousand | 132.67 Thousand | 25 Thousand |
Total Non-Current Assets | 16.27 Million | 16.21 Million | 9.44 Million | 9.44 Million | 3.18 Million | 3.18 Million |
Net PPE | 16.21 Million | 16.21 Million | 9.44 Million | 9.44 Million | 118.25 Thousand | 3.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | - | - | 3.06 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 979.61 Thousand | 979.61 Thousand | 2.22 Million | 2.22 Million | 815.89 Thousand | 815.89 Thousand |
Total Current Liabilities | 753.39 Thousand | 753.39 Thousand | 2.18 Million | 2.18 Million | 731.14 Thousand | 731.14 Thousand |
Account Payables | 660.62 Thousand | 660.62 Thousand | 216.85 Thousand | 216.85 Thousand | 669.67 Thousand | 669.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 67.77 Thousand | - | 56.31 Thousand | - | 43.46 Thousand | 43.46 Thousand |
Deferred Revenue | -67.77 Thousand | - | -56.31 Thousand | - | - | - |
Other Current Liabilities | 92.77 Thousand | 92.77 Thousand | 1.96 Million | 1.96 Million | 18 Thousand | 18 Thousand |
Total Non Current Liabilities | 226.22 Thousand | 226.22 Thousand | 41.9 Thousand | 41.9 Thousand | 84.74 Thousand | 84.74 Thousand |
Long-Term Debt | - | - | 41.9 Thousand | 41.9 Thousand | 84.74 Thousand | 84.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.69 Million | 20.69 Million | 9.02 Million | 9.02 Million | 3.84 Million | 3.84 Million |
Stock Holders Equity | 20.69 Million | 20.69 Million | 9.02 Million | 9.02 Million | 3.84 Million | 3.84 Million |
Common Stock | 47.81 Million | 47.81 Million | 32.77 Million | 32.77 Million | 26.49 Million | 26.49 Million |
Retained Earnings | -32.02 Million | -32.02 Million | -27.45 Million | -27.45 Million | -23.7 Million | -23.7 Million |
Accumulated other comprehensive income | 4.9 Million | 4.9 Million | 3.7 Million | 3.7 Million | 1.05 Million | 1.05 Million |
Common Stock Equity | 20.69 Million | 20.69 Million | 9.02 Million | 9.02 Million | 3.84 Million | 3.84 Million |
Capital Lease Obligation | 293.99 Thousand | 293.99 Thousand | 98.21 Thousand | 98.21 Thousand | 84.74 Thousand | 128.21 Thousand |
Total Investments | 59 Thousand | - | - | - | 34 Thousand | 34 Thousand |
Total Debt | 67.77 Thousand | - | 41.9 Thousand | 41.9 Thousand | 128.21 Thousand | 128.21 Thousand |
Net Debt | -5.16 Million | -5.23 Million | -1.51 Million | -1.51 Million | -1.11 Million | -1.11 Million |
ENDO
RIBT
FMG
UNI
FNFI
301015