USD 8.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 156.89 Million | 133.88 Million | 124.49 Million | 109.69 Million | 100.08 Million | 99.13 Million |
Total Current Assets | 15.55 Million | 8 Million | 37.18 Million | 45.93 Million | 2.16 Million | 3.36 Million |
Cash And Short Term Investments | -14.58 Million | 6.72 Million | 26.5 Million | 22.65 Million | 2.16 Million | 3.36 Million |
Cash and Cash Equivalents | 14.93 Million | 7.57 Million | 27.35 Million | 23.5 Million | 2.16 Million | 3.36 Million |
Short Term Investments | -29.52 Million | -847 Thousand | -850 Thousand | -850 Thousand | - | - |
Net Receivables | 619 Thousand | 438 Thousand | 275 Thousand | 255 Thousand | - | - |
Inventory | 13.96 Million | -7.16 Million | -26.77 Million | -22.9 Million | - | - |
Other Current Assets | 15.55 Million | 8 Million | 37.18 Million | 45.93 Million | - | - |
Total Non-Current Assets | 141.34 Million | 125.88 Million | 87.31 Million | 63.75 Million | 97.91 Million | 95.77 Million |
Net PPE | 1.18 Million | 1.5 Million | 331 Thousand | 321 Thousand | 326 Thousand | 326 Thousand |
Good Will And Intangible Assets | 1.66 Million | 1.66 Million | 1.66 Million | - | - | - |
Good Will | 1.66 Million | 1.66 Million | 1.66 Million | - | - | - |
Intangible Assets | 1.66 Million | 1.66 Million | 1.66 Million | - | - | - |
Long-Term Investments | 13.58 Million | 9.8 Million | 12.29 Million | 25.01 Million | - | - |
Tax Assets | 119.95 Million | 107.97 Million | 68.65 Million | - | - | - |
Other Non Current Assets | 4.94 Million | 4.93 Million | 4.36 Million | 38.42 Million | 97.59 Million | 95.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 143.23 Million | 120.74 Million | 110.64 Million | 96.77 Million | 87.28 Million | 87.35 Million |
Total Current Liabilities | 44.63 Million | 42.29 Million | 8.36 Million | 6.07 Million | 79 Thousand | 82 Thousand |
Account Payables | 280 Thousand | 147 Thousand | 74 Thousand | 76 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.63 Million | 5.69 Million | 8.28 Million | 6 Million | - | - |
Deferred Revenue | -280 Thousand | -147 Thousand | -73.99 Thousand | -75.99 Thousand | - | - |
Other Current Liabilities | 40 Million | 36.59 Million | 73.99 Thousand | 75.99 Thousand | - | - |
Total Non Current Liabilities | 98.59 Million | 78.45 Million | 102.28 Million | 90.69 Million | 87.2 Million | 87.27 Million |
Long-Term Debt | 48.57 Million | 29.59 Million | 19.11 Million | 24.14 Million | 22.19 Million | 17.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.02 Million | 48.86 Million | 83.16 Million | 66.55 Million | 65.01 Million | 69.45 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 13.66 Million | 13.14 Million | 15.3 Million | 12.91 Million | 12.79 Million | 11.78 Million |
Stock Holders Equity | 13.66 Million | 13.14 Million | 15.3 Million | 12.91 Million | 12.79 Million | 11.78 Million |
Common Stock | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand |
Retained Earnings | 13.59 Million | 13.35 Million | 13.42 Million | 13.13 Million | 13.1 Million | 12.92 Million |
Accumulated other comprehensive income | -1.84 Million | -2.11 Million | -27 Thousand | 98 Thousand | 5000.00 | -823 Thousand |
Common Stock Equity | 13.66 Million | 13.14 Million | 15.3 Million | 12.91 Million | 12.79 Million | 11.78 Million |
Capital Lease Obligation | 754 Thousand | 1 Million | 1.26 Million | - | - | - |
Total Investments | 13.58 Million | 9.8 Million | 12.29 Million | 25.01 Million | - | - |
Total Debt | 53.96 Million | 36.29 Million | 28.67 Million | 30.14 Million | 22.19 Million | 17.81 Million |
Net Debt | 39.02 Million | 28.71 Million | 1.31 Million | 6.64 Million | 20.02 Million | 14.45 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 150.09 Million | - | 156.89 Million | - | - | - |
Total Current Assets | - | - | 15.55 Million | - | - | - |
Cash And Short Term Investments | - | - | -14.58 Million | - | - | - |
Cash and Cash Equivalents | - | - | 14.93 Million | - | - | - |
Short Term Investments | - | - | -29.52 Million | - | - | - |
Net Receivables | - | - | 619 Thousand | - | - | - |
Inventory | - | - | 13.96 Million | - | - | - |
Other Current Assets | - | - | 15.55 Million | - | - | - |
Total Non-Current Assets | 150.09 Million | - | 141.34 Million | - | - | - |
Net PPE | - | - | 1.18 Million | - | - | - |
Good Will And Intangible Assets | - | - | 1.66 Million | - | - | - |
Good Will | - | - | 1.66 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 13.58 Million | - | - | - |
Tax Assets | - | - | 119.95 Million | - | - | - |
Other Non Current Assets | 150.09 Million | - | 4.94 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 136.41 Million | -13.66 Million | 143.23 Million | - | - | - |
Total Current Liabilities | - | - | 44.63 Million | - | - | - |
Account Payables | - | - | 280 Thousand | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 4.63 Million | - | - | - |
Deferred Revenue | - | - | -280 Thousand | - | - | - |
Other Current Liabilities | - | - | 40 Million | - | - | - |
Total Non Current Liabilities | 136.41 Million | -13.66 Million | 98.59 Million | - | - | - |
Long-Term Debt | 50.04 Million | - | 48.57 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86.36 Million | -13.66 Million | 50.02 Million | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 13.68 Million | 13.66 Million | 13.66 Million | - | - | - |
Stock Holders Equity | 13.68 Million | 13.66 Million | 13.66 Million | - | - | - |
Common Stock | 6.66 Million | - | 18 Thousand | - | - | - |
Retained Earnings | 13.79 Million | - | 13.59 Million | - | - | - |
Accumulated other comprehensive income | -6.77 Million | 13.66 Million | -1.84 Million | - | - | - |
Common Stock Equity | 13.68 Million | 13.66 Million | 13.66 Million | - | - | - |
Capital Lease Obligation | - | - | 754 Thousand | - | - | - |
Total Investments | - | - | 13.58 Million | - | - | - |
Total Debt | 50.04 Million | - | 53.96 Million | - | - | - |
Net Debt | 50.04 Million | - | 39.02 Million | - | - | - |
301015
VMM
ENDO
ALVAL
CENTRUM
UNI