EUR 1.36
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.24 Million | 27.17 Million | 28.47 Million | 21 Million | 15.01 Million | 11.9 Million |
Total Current Assets | 30.64 Million | 24.29 Million | 25.19 Million | 17.34 Million | 10.74 Million | 9.22 Million |
Cash And Short Term Investments | 25.01 Million | 20.82 Million | 21.81 Million | 14.58 Million | 8.03 Million | 7.41 Million |
Cash and Cash Equivalents | 25.01 Million | 20.82 Million | 21.81 Million | 14.58 Million | 8.03 Million | 7.41 Million |
Short Term Investments | 63 Thousand | 49 Thousand | - | - | - | 4.08 Million |
Net Receivables | 4.24 Million | 2.77 Million | 2.8 Million | 2.32 Million | 2.31 Million | 72 Thousand |
Inventory | 1 Million | 529 Thousand | 421 Thousand | 313 Thousand | 287 Thousand | 126 Thousand |
Other Current Assets | 384 Thousand | 161 Thousand | 144 Thousand | 119 Thousand | 112 Thousand | 1.61 Million |
Total Non-Current Assets | 2.59 Million | 2.87 Million | 3.28 Million | 3.65 Million | 4.27 Million | 2.59 Million |
Net PPE | 1.41 Million | 1.82 Million | 2.22 Million | 2.71 Million | 3.4 Million | 2.04 Million |
Good Will And Intangible Assets | 1.07 Million | 945 Thousand | 955 Thousand | 869 Thousand | 792 Thousand | 542 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.07 Million | 945 Thousand | 955 Thousand | 869 Thousand | 792 Thousand | 542 Thousand |
Long-Term Investments | -1.00 | -2001.00 | - | - | - | - |
Tax Assets | 2000.00 | 2000.00 | - | - | - | - |
Other Non Current Assets | 106 Thousand | 108 Thousand | 104.99 Thousand | 79.99 Thousand | 78 Thousand | -2.59 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 88 Thousand |
Total Liabilities | 13.7 Million | 13.85 Million | 14.24 Million | 13.92 Million | 6.8 Million | 4.49 Million |
Total Current Liabilities | 8.77 Million | 8.1 Million | 7.93 Million | 8.76 Million | 2.93 Million | 2.11 Million |
Account Payables | 1.87 Million | 1.57 Million | 1.46 Million | 1.4 Million | 642 Thousand | 876 Thousand |
Tax Payables | 77 Thousand | 88 Thousand | 81 Thousand | 77 Thousand | 70 Thousand | 310 Thousand |
Short Term Debt | 2.1 Million | 1.58 Million | 1.46 Million | 2.04 Million | 1.03 Million | 514 Thousand |
Deferred Revenue | 3.51 Million | 3.81 Million | 4.12 Million | 4.55 Million | 183 Thousand | 99 Thousand |
Other Current Liabilities | 1.28 Million | 1.13 Million | 893 Thousand | 758 Thousand | 1.07 Million | 626 Thousand |
Total Non Current Liabilities | 4.93 Million | 5.74 Million | 6.3 Million | 5.16 Million | 3.87 Million | 1.56 Million |
Long-Term Debt | 3.89 Million | 4.35 Million | 4.6 Million | 3.48 Million | 1.66 Million | 1.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.39 Million | 1.7 Million | 1.67 Million | 2.2 Million | -1.56 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 822 Thousand |
Total Equity | 19.54 Million | 13.31 Million | 14.23 Million | 7.07 Million | 8.2 Million | 7.4 Million |
Stock Holders Equity | 19.54 Million | 13.31 Million | 14.23 Million | 7.07 Million | 8.2 Million | 7.4 Million |
Common Stock | 1.57 Million | 1.24 Million | 973 Thousand | 770 Thousand | 722 Thousand | 415 Thousand |
Retained Earnings | -7.36 Million | -12.31 Million | -8.68 Million | -3.82 Million | -5.5 Million | -4.96 Million |
Accumulated other comprehensive income | 7.15 Million | -12.67 Million | -10.33 Million | -11.99 Million | -7.18 Million | -2.46 Million |
Common Stock Equity | 19.54 Million | 13.31 Million | 14.23 Million | 7.07 Million | 8.2 Million | 7.4 Million |
Capital Lease Obligation | 876 Thousand | 1.23 Million | 1.53 Million | 1.48 Million | 2.07 Million | 728 Thousand |
Total Investments | 63 Thousand | 47 Thousand | 170 Thousand | 159 Thousand | 44 Thousand | 4.08 Million |
Total Debt | 6.87 Million | 7.17 Million | 7.59 Million | 7.01 Million | 4.77 Million | 2.8 Million |
Net Debt | -18.13 Million | -13.65 Million | -14.22 Million | -7.57 Million | -3.25 Million | -4.61 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.24 Million | 33.3 Million | 24.94 Million | 27.17 Million | 27.17 Million | 23.35 Million |
Total Current Assets | 30.64 Million | 30.64 Million | 22.14 Million | 24.29 Million | 24.29 Million | 20.15 Million |
Cash And Short Term Investments | 25.01 Million | 25.01 Million | 13.74 Million | 20.82 Million | 20.82 Million | 15.44 Million |
Cash and Cash Equivalents | 25.01 Million | 25.01 Million | 13.74 Million | 20.82 Million | 20.82 Million | 15.44 Million |
Short Term Investments | 63 Thousand | - | - | 49 Thousand | 49 Thousand | - |
Net Receivables | 4.24 Million | 290 Thousand | 4.24 Million | 2.77 Million | 2.77 Million | 3.91 Million |
Inventory | 1 Million | 1 Million | 855 Thousand | 529 Thousand | 529 Thousand | 518 Thousand |
Other Current Assets | 384 Thousand | 4.33 Million | 3.3 Million | 161 Thousand | 161 Thousand | 275 Thousand |
Total Non-Current Assets | 2.59 Million | 2.65 Million | 2.63 Million | 2.87 Million | 2.87 Million | 3.2 Million |
Net PPE | 1.41 Million | 1.41 Million | 1.68 Million | 1.82 Million | 1.82 Million | 2.03 Million |
Good Will And Intangible Assets | 1.07 Million | 1.07 Million | 954 Thousand | 945 Thousand | 945 Thousand | 1.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.07 Million | 1.07 Million | 954 Thousand | 945 Thousand | 945 Thousand | 1.06 Million |
Long-Term Investments | -1.00 | - | - | -2001.00 | -2001.00 | - |
Tax Assets | 2000.00 | 2000.00 | - | 2000.00 | 2000.00 | - |
Other Non Current Assets | 106 Thousand | 166 Thousand | -2.63 Million | 108 Thousand | 108 Thousand | 105.99 Thousand |
Other Assets | - | 1000.00 | 156 Thousand | 1.00 | 1.00 | 1.00 |
Total Liabilities | 13.7 Million | 13.7 Million | 13.26 Million | 13.85 Million | 13.85 Million | 13.5 Million |
Total Current Liabilities | 8.77 Million | 8.77 Million | 7.62 Million | 8.1 Million | 8.1 Million | 7.62 Million |
Account Payables | 1.87 Million | 1.87 Million | 1.49 Million | 1.57 Million | 1.57 Million | 1.14 Million |
Tax Payables | 77 Thousand | 77 Thousand | 80 Thousand | 88 Thousand | 88 Thousand | 54 Thousand |
Short Term Debt | 2.1 Million | 2.1 Million | 1.24 Million | 1.58 Million | 1.58 Million | 1.46 Million |
Deferred Revenue | 3.51 Million | 3.59 Million | -1.24 Million | 3.81 Million | 3.81 Million | 4.04 Million |
Other Current Liabilities | 1.28 Million | 1.2 Million | 6.12 Million | 1.13 Million | 1.13 Million | 964 Thousand |
Total Non Current Liabilities | 4.93 Million | 4.93 Million | 4.38 Million | 5.74 Million | 5.74 Million | 5.88 Million |
Long-Term Debt | 3.89 Million | 4.77 Million | 4.38 Million | 4.35 Million | 4.35 Million | 4.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 162 Thousand | -4.38 Million | 1.39 Million | 1.39 Million | 1.55 Million |
Other Liabilities | - | - | 1.25 Million | 1.00 | 1.00 | 1.00 |
Total Equity | 19.54 Million | 19.6 Million | 11.67 Million | 13.31 Million | 13.31 Million | 9.84 Million |
Stock Holders Equity | 19.54 Million | 19.6 Million | 11.67 Million | 13.31 Million | 13.31 Million | 9.84 Million |
Common Stock | 1.57 Million | 1.57 Million | 1.24 Million | 1.24 Million | 1.24 Million | 974 Thousand |
Retained Earnings | -7.36 Million | -7.36 Million | -1.92 Million | -12.31 Million | -12.31 Million | -5.09 Million |
Accumulated other comprehensive income | 7.15 Million | 7.15 Million | 6.76 Million | -12.67 Million | -12.67 Million | -14.3 Million |
Common Stock Equity | 19.54 Million | 19.6 Million | 11.67 Million | 13.31 Million | 13.31 Million | 9.84 Million |
Capital Lease Obligation | 876 Thousand | 1.37 Million | 1.6 Million | 1.23 Million | 1.23 Million | 1.37 Million |
Total Investments | 63 Thousand | 63 Thousand | 54 Thousand | 47 Thousand | 47 Thousand | 68 Thousand |
Total Debt | 6.87 Million | 6.88 Million | 6.72 Million | 7.17 Million | 7.17 Million | 7.17 Million |
Net Debt | -18.13 Million | -18.13 Million | -7.01 Million | -13.65 Million | -13.65 Million | -8.26 Million |
CENTRUM
UNI
FNFI
SONE
3409
ALL-PB