USD 45.38
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.92 Billion | 38.26 Billion | 39.06 Billion | 38.77 Billion | 36.96 Billion | 26.24 Billion |
Total Current Assets | 8.7 Billion | 8.62 Billion | 8.88 Billion | 8.73 Billion | 7.87 Billion | 7.84 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.54 Billion | 1.83 Billion | 1.52 Billion | 1.28 Billion | 2.25 Billion |
Cash and Cash Equivalents | 1.4 Billion | 1.36 Billion | 1.68 Billion | 1.32 Billion | 1.13 Billion | 2.14 Billion |
Short Term Investments | 136.28 Million | 181.92 Million | 154.99 Million | 197.83 Million | 149.65 Million | 107.42 Million |
Net Receivables | 4.06 Billion | 4.15 Billion | 4.26 Billion | 4.26 Billion | 4.29 Billion | 3.76 Billion |
Inventory | 2.17 Billion | 2.67 Billion | 2.52 Billion | 2.66 Billion | 1.99 Billion | 1.52 Billion |
Other Current Assets | 332.61 Million | 248.43 Million | 252.66 Million | 292.36 Million | 315.96 Million | 306.67 Million |
Total Non-Current Assets | 25.22 Billion | 29.64 Billion | 30.18 Billion | 30.03 Billion | 29.09 Billion | 18.39 Billion |
Net PPE | 7.45 Billion | 8.92 Billion | 9.71 Billion | 10.01 Billion | 9.55 Billion | 3.83 Billion |
Good Will And Intangible Assets | 16.01 Billion | 35.42 Billion | 34.3 Billion | 33.4 Billion | 33.06 Billion | 12.89 Billion |
Good Will | 14.65 Billion | 16.9 Billion | 16.32 Billion | 15.85 Billion | 15.73 Billion | 12.2 Billion |
Intangible Assets | 1.36 Billion | 18.52 Billion | 17.98 Billion | 17.54 Billion | 17.33 Billion | 681.33 Million |
Long-Term Investments | 1.25 Billion | 1.13 Billion | 1.23 Billion | 1.25 Billion | 1.09 Billion | 770.44 Million |
Tax Assets | 283.95 Million | 334.64 Million | 358.45 Million | 429.65 Million | 405.44 Million | 345.68 Million |
Other Non Current Assets | 223.57 Million | -16.18 Billion | -15.44 Billion | -15.06 Billion | -15.03 Billion | 552.3 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 19.1 Billion | 21.73 Billion | 23.17 Billion | 23.68 Billion | 22.12 Billion | 13.34 Billion |
Total Current Liabilities | 6.11 Billion | 6.92 Billion | 8.24 Billion | 7.53 Billion | 7.86 Billion | 6.26 Billion |
Account Payables | 885.14 Million | 870.38 Million | 836.64 Million | 895.62 Million | 804.3 Million | 641.27 Million |
Tax Payables | 331.86 Million | 154.04 Million | 156.66 Million | 144.85 Million | 114.26 Million | 68.22 Million |
Short Term Debt | 1.56 Billion | 2.17 Billion | 2.93 Billion | 2.07 Billion | 3.65 Billion | 2.5 Billion |
Deferred Revenue | 85.81 Million | 394.16 Million | 817.56 Million | 962.36 Million | 225.62 Million | 326.59 Million |
Other Current Liabilities | 3.57 Billion | 3.47 Billion | 3.65 Billion | 3.6 Billion | 3.17 Billion | 2.79 Billion |
Total Non Current Liabilities | 12.99 Billion | 14.8 Billion | 14.92 Billion | 16.14 Billion | 14.25 Billion | 7.07 Billion |
Long-Term Debt | 10.48 Billion | 7.67 Billion | 7.55 Billion | 8.32 Billion | 7.24 Billion | 4.92 Billion |
Deferred Revenue Non Current | 13.87 Million | 4.28 Billion | 5683.20 | 372.73 Million | 4.56 Billion | 118.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 1.84 Billion | 6.38 Billion | 6.49 Billion | 1.61 Billion | 1.39 Billion |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 14.82 Billion | 16.53 Billion | 15.88 Billion | 15.08 Billion | 14.84 Billion | 12.9 Billion |
Stock Holders Equity | 13.62 Billion | 14.97 Billion | 14.43 Billion | 13.72 Billion | 13.42 Billion | 11.75 Billion |
Common Stock | 293.41 Million | 314.02 Million | 333.04 Million | 358.34 Million | 341.73 Million | 307.87 Million |
Retained Earnings | 10.92 Billion | 11.46 Billion | 12.3 Billion | 12.54 Billion | 10.61 Billion | 8.83 Billion |
Accumulated other comprehensive income | -975.16 Million | 3.92 Billion | 3.61 Billion | 3.87 Billion | 3.97 Billion | -1.2 Billion |
Common Stock Equity | 13.62 Billion | 14.97 Billion | 14.43 Billion | 13.72 Billion | 13.42 Billion | 11.75 Billion |
Capital Lease Obligation | 4.14 Billion | 4.28 Billion | 4.64 Billion | 4.75 Billion | 4.56 Billion | 118.92 Million |
Total Investments | 1.39 Billion | 1.31 Billion | 1.39 Billion | 1.45 Billion | 1.24 Billion | 877.87 Million |
Total Debt | 12.05 Billion | 14.14 Billion | 15.14 Billion | 15.14 Billion | 15.47 Billion | 7.54 Billion |
Net Debt | 10.64 Billion | 12.77 Billion | 13.45 Billion | 13.82 Billion | 14.33 Billion | 5.4 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.89 Billion | 34.33 Billion | 37.44 Billion | 33.92 Billion | 37.66 Billion | 38.13 Billion |
Total Current Assets | 8.68 Billion | 9.28 Billion | 9.45 Billion | 8.7 Billion | 9.57 Billion | 9.1 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.14 Billion | 1.7 Billion | 1.53 Billion | 1.64 Billion | 1.48 Billion |
Cash and Cash Equivalents | 1.09 Billion | 1.14 Billion | 1.54 Billion | 1.4 Billion | 1.64 Billion | 1.48 Billion |
Short Term Investments | - | 250.35 Million | 151.34 Million | 136.28 Million | - | - |
Net Receivables | 4.06 Billion | 4 Billion | 4.33 Billion | 4.06 Billion | 3.92 Billion | 3.97 Billion |
Inventory | 2.22 Billion | 2.21 Billion | 2.6 Billion | 2.17 Billion | 2.43 Billion | 2.54 Billion |
Other Current Assets | 1.31 Billion | 1.91 Billion | 817.1 Million | 332.61 Million | 1.56 Billion | 1.09 Billion |
Total Non-Current Assets | 25.2 Billion | 25.05 Billion | 27.99 Billion | 25.22 Billion | 28.09 Billion | 29.02 Billion |
Net PPE | 7.26 Billion | 3.63 Billion | 8.22 Billion | 7.45 Billion | 8.33 Billion | 8.65 Billion |
Good Will And Intangible Assets | 16.16 Billion | 16.03 Billion | 16.01 Billion | 16.01 Billion | 16.81 Billion | 16.82 Billion |
Good Will | 14.8 Billion | 14.67 Billion | 16.16 Billion | 14.65 Billion | 16.28 Billion | 16.82 Billion |
Intangible Assets | 1.35 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.4 Billion | 1.4 Billion |
Long-Term Investments | 1.37 Billion | 1.3 Billion | 1.67 Billion | 1.25 Billion | 745.35 Million | 759.57 Million |
Tax Assets | 278.06 Million | 268.33 Million | 313.41 Million | 283.95 Million | 321.5 Million | 342.3 Million |
Other Non Current Assets | 131.31 Million | 3.8 Billion | 1.77 Billion | 223.57 Million | 1.88 Billion | 2.45 Billion |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 18.7 Billion | 19.2 Billion | 21.08 Billion | 19.1 Billion | 21.35 Billion | 21.84 Billion |
Total Current Liabilities | 5.93 Billion | 6.2 Billion | 6.74 Billion | 6.11 Billion | 6.99 Billion | 7.22 Billion |
Account Payables | 783.67 Million | 725 Million | 841.12 Million | 885.14 Million | 796.11 Million | 785.66 Million |
Tax Payables | 139.39 Million | 225.69 Million | 211.1 Million | 331.86 Million | 235.5 Million | 210.62 Million |
Short Term Debt | 1.41 Billion | 1.52 Billion | 1.72 Billion | 1.56 Billion | 2.01 Billion | 2.46 Billion |
Deferred Revenue | 139.39 Million | -1.52 Billion | 371.56 Million | 85.81 Million | 235.5 Million | 210.62 Million |
Other Current Liabilities | 3.59 Billion | 5.47 Billion | 3.8 Billion | 3.57 Billion | 3.94 Billion | 3.76 Billion |
Total Non Current Liabilities | 12.77 Billion | 13 Billion | 14.33 Billion | 12.99 Billion | 14.35 Billion | 14.62 Billion |
Long-Term Debt | 6.85 Billion | 10.5 Billion | 7.68 Billion | 10.48 Billion | 7.67 Billion | 7.63 Billion |
Deferred Revenue Non Current | 3.47 Billion | -11.22 Billion | 15.31 Million | 13.87 Million | 4.01 Billion | 4.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Billion | 13 Billion | 5.81 Billion | 1.73 Billion | 1.75 Billion | 1.89 Billion |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 15.18 Billion | 16.35 Billion | 16.36 Billion | 14.82 Billion | 16.31 Billion | 16.28 Billion |
Stock Holders Equity | 13.93 Billion | 15.13 Billion | 15.03 Billion | 13.62 Billion | 14.8 Billion | 14.75 Billion |
Common Stock | 293.41 Million | 293.41 Million | 323.85 Million | 293.41 Million | 310.16 Million | 320.03 Million |
Retained Earnings | 10.87 Billion | 11.02 Billion | 12.05 Billion | 10.92 Billion | 11.37 Billion | 11.6 Billion |
Accumulated other comprehensive income | -620.45 Million | -798.77 Million | -1.07 Billion | -975.16 Million | -448.34 Million | -850.27 Million |
Common Stock Equity | 13.93 Billion | 15.13 Billion | 15.03 Billion | 13.62 Billion | 14.8 Billion | 14.75 Billion |
Capital Lease Obligation | 3.47 Billion | 4.1 Billion | 3.89 Billion | 4.14 Billion | 4.01 Billion | 4.15 Billion |
Total Investments | 1.37 Billion | 1.55 Billion | 1.82 Billion | 1.39 Billion | 745.35 Million | 759.57 Million |
Total Debt | 11.75 Billion | 12.03 Billion | 13.3 Billion | 12.05 Billion | 13.71 Billion | 14.25 Billion |
Net Debt | 10.66 Billion | 10.88 Billion | 11.75 Billion | 10.64 Billion | 12.07 Billion | 12.76 Billion |
FRAM-B
PRCNF
7229
GOZ
CRTTF
NMT