AUD 0.06
(1.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.13 Million | 114.27 Million | 146.98 Million | 170.22 Million | 149.01 Million | 162.48 Thousand |
Total Current Assets | 30.82 Million | 27.23 Million | 62.9 Million | 107.87 Million | 78.62 Million | 110.87 Thousand |
Cash And Short Term Investments | 9.64 Million | 25.2 Million | 62.38 Million | 95.83 Million | 78.23 Million | 110.24 Thousand |
Cash and Cash Equivalents | 9.1 Million | 24.43 Million | 60.15 Million | 93.89 Million | 77.04 Million | 109.46 Thousand |
Short Term Investments | 543.08 Thousand | 763.65 Thousand | 2.22 Million | 1.93 Million | 1.19 Million | 782.00 |
Net Receivables | 734.85 Thousand | 1.72 Million | 337.68 Thousand | 285.44 Thousand | 170.8 Thousand | 428.9 Thousand |
Inventory | -501.86 Thousand | - | - | - | - | -429.68 Thousand |
Other Current Assets | 20.21 Million | 302.8 Thousand | 180.32 Thousand | 11.75 Million | 214.41 Thousand | 1410.53 |
Total Non-Current Assets | 11.3 Million | 87.03 Million | 84.07 Million | 62.35 Million | 70.39 Million | 47.02 Thousand |
Net PPE | 830.51 Thousand | 1.77 Million | 943.39 Thousand | 1.15 Million | 3.05 Million | 38.75 Thousand |
Good Will And Intangible Assets | 285.31 Thousand | 945.99 Thousand | 999.27 Thousand | 755.08 Thousand | 793.05 Thousand | 662.89 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 285.31 Thousand | 945.99 Thousand | 999.27 Thousand | 755.08 Thousand | 793.05 Thousand | 662.89 |
Long-Term Investments | 10.18 Million | 20.22 Million | 24.57 Million | 15.36 Million | 8.72 Million | 7605.10 |
Tax Assets | 16.52 Million | 16.52 Million | 15.94 Million | 8.56 Million | 13.55 Million | 8.91 Million |
Other Non Current Assets | -16.52 Million | 47.56 Million | 41.61 Million | 36.51 Million | 44.25 Million | -8.91 Million |
Other Assets | - | -0.00 | - | - | - | 4590.00 |
Total Liabilities | 5.65 Million | 20.75 Million | 20.38 Million | 23.45 Million | 19.46 Million | 8409.18 |
Total Current Liabilities | 1.63 Million | 3.49 Million | 3.66 Million | 7.33 Million | 3.85 Million | 3244.53 |
Account Payables | 26.79 Thousand | 322.69 Thousand | 916.8 Thousand | 975.4 Thousand | 856.39 Thousand | 738.53 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 128.29 Thousand | 285.62 Thousand | 371.75 Thousand | 363.51 Thousand | 500.87 Thousand | - |
Deferred Revenue | 1.26 Million | - | - | - | - | - |
Other Current Liabilities | 214.45 Thousand | 2.88 Million | 2.37 Million | 5.99 Million | 2.49 Million | 2506.00 |
Total Non Current Liabilities | 4.02 Million | 17.25 Million | 16.72 Million | 16.12 Million | 15.6 Million | 14.07 Million |
Long-Term Debt | - | 652.04 Thousand | - | 336.39 Thousand | 721.85 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.5 Million | 72.68 Thousand | 1.00 | 455.47 Thousand | 1.32 Million | 1.37 Million |
Other Liabilities | - | 1.00 | - | - | - | -14.07 Million |
Total Equity | 36.47 Million | 93.52 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Thousand |
Stock Holders Equity | 36.47 Million | 93.52 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Thousand |
Common Stock | 158.7 Million | 146.23 Million | 145.56 Million | 154.63 Million | 154.43 Million | 154.26 Thousand |
Retained Earnings | -124.52 Million | -63.54 Million | -28.74 Million | -16.9 Million | -33.25 Million | -7807.27 |
Accumulated other comprehensive income | 2.29 Million | 10.83 Million | 9.77 Million | 9.04 Million | 8.36 Million | 7.62 Million |
Common Stock Equity | 36.47 Million | 93.52 Million | 126.59 Million | 146.76 Million | 129.55 Million | 154.07 Thousand |
Capital Lease Obligation | 4.11 Million | 652.04 Thousand | 371.75 Thousand | 336.39 Thousand | 721.85 Thousand | - |
Total Investments | 10.21 Million | 20.98 Million | 26.8 Million | 17.3 Million | 9.91 Million | 8387.10 |
Total Debt | 128.29 Thousand | 937.67 Thousand | 371.75 Thousand | 699.91 Thousand | 1.22 Million | - |
Net Debt | -8.97 Million | -23.5 Million | -59.78 Million | -93.19 Million | -75.82 Million | -109.46 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 42.13 Million | 86.68 Million | 114.27 Million | 114.27 Million | 117.74 Million | 146.98 Million |
Total Current Assets | 30.82 Million | 22.23 Million | 27.23 Million | 27.23 Million | 45.21 Million | 62.9 Million |
Cash And Short Term Investments | 9.64 Million | 19.82 Million | 25.2 Million | 25.2 Million | 44.16 Million | 62.38 Million |
Cash and Cash Equivalents | 9.1 Million | 19.36 Million | 24.43 Million | 24.43 Million | 41.77 Million | 60.15 Million |
Short Term Investments | 543.08 Thousand | 467.93 Thousand | 763.65 Thousand | 763.65 Thousand | 2.38 Million | 2.22 Million |
Net Receivables | 734.85 Thousand | 2.4 Million | 1.72 Million | 1.72 Million | 1.04 Million | 337.68 Thousand |
Inventory | -501.86 Thousand | -2871.40 | - | - | -3432.08 | - |
Other Current Assets | 20.21 Million | 2.4 Million | 302.8 Thousand | 302.8 Thousand | 3.43 Million | 180.32 Thousand |
Total Non-Current Assets | 11.3 Million | 64.45 Million | 87.03 Million | 87.03 Million | 72.53 Million | 84.07 Million |
Net PPE | 830.51 Thousand | 51.49 Million | 1.77 Million | 1.77 Million | 1.81 Million | 943.39 Thousand |
Good Will And Intangible Assets | 285.31 Thousand | 217.68 Thousand | 945.99 Thousand | 945.99 Thousand | 901.57 Thousand | 999.27 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 285.31 Thousand | 217.68 Thousand | 945.99 Thousand | 945.99 Thousand | 901.57 Thousand | 999.27 Thousand |
Long-Term Investments | 10.18 Million | 12.53 Million | 20.22 Million | 20.22 Million | 25.15 Million | 24.57 Million |
Tax Assets | 16.52 Million | 217.46 Thousand | 16.52 Million | 16.52 Million | 900.67 Thousand | 15.94 Million |
Other Non Current Assets | -16.52 Million | -17.46 Thousand | 47.56 Million | 47.56 Million | 43.75 Million | 41.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.65 Million | 2.53 Million | 20.75 Million | 20.75 Million | 3.14 Million | 20.38 Million |
Total Current Liabilities | 1.63 Million | 1.98 Million | 3.49 Million | 3.49 Million | 2.24 Million | 3.66 Million |
Account Payables | 26.79 Thousand | 726.78 Thousand | 322.69 Thousand | 322.69 Thousand | 1.03 Million | 916.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 128.29 Thousand | 304.81 Thousand | 285.62 Thousand | 285.62 Thousand | 311.16 Thousand | 371.75 Thousand |
Deferred Revenue | 1.26 Million | -304.81 Thousand | - | - | - | - |
Other Current Liabilities | 214.45 Thousand | 1.25 Million | 2.88 Million | 2.88 Million | 895.33 Thousand | 2.37 Million |
Total Non Current Liabilities | 4.02 Million | 557.34 Thousand | 17.25 Million | 17.25 Million | 901.52 Thousand | 16.72 Million |
Long-Term Debt | - | 505.83 Thousand | 652.04 Thousand | 652.04 Thousand | 809.54 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.5 Million | 51.5 Thousand | 72.68 Thousand | 72.68 Thousand | 91.98 Thousand | 1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 36.47 Million | 84.14 Million | 93.52 Million | 93.52 Million | 114.59 Million | 126.59 Million |
Stock Holders Equity | 36.47 Million | 84.14 Million | 93.52 Million | 93.52 Million | 114.59 Million | 126.59 Million |
Common Stock | 158.7 Million | 158.7 Million | 146.23 Million | 146.23 Million | 146.23 Million | 145.56 Million |
Retained Earnings | -124.52 Million | -76.5 Million | -63.54 Million | -63.54 Million | -41.65 Million | -28.74 Million |
Accumulated other comprehensive income | 2.29 Million | 1.93 Million | 10.83 Million | 10.83 Million | 10.02 Million | 9.77 Million |
Common Stock Equity | 36.47 Million | 84.14 Million | 93.52 Million | 93.52 Million | 114.59 Million | 126.59 Million |
Capital Lease Obligation | 4.11 Million | 810.65 Thousand | 652.04 Thousand | 652.04 Thousand | 809.54 Thousand | 371.75 Thousand |
Total Investments | 10.21 Million | 13 Million | 20.98 Million | 20.98 Million | 27.54 Million | 26.8 Million |
Total Debt | 128.29 Thousand | 505.83 Thousand | 937.67 Thousand | 937.67 Thousand | 1.12 Million | 371.75 Thousand |
Net Debt | -8.97 Million | -18.85 Million | -23.5 Million | -23.5 Million | -40.65 Million | -59.78 Million |
FMCQF
FRAM-B
PRCNF
RAINBOW
GOZ
CRTTF