USD 0.29
(0.0%)
Breakdown | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|
Total Assets | 647.63 Thousand | 5.04 Million | 231.61 Thousand | 109.18 Thousand |
Total Current Assets | 54.36 Thousand | 215.44 Thousand | 188.89 Thousand | 109.18 Thousand |
Cash And Short Term Investments | 5132.00 | 72.27 Thousand | 181.35 Thousand | 94.18 Thousand |
Cash and Cash Equivalents | 5132.00 | 72.27 Thousand | 181.35 Thousand | 94.18 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 4692.00 | 21.88 Thousand | 5541.00 | - |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Non-Current Assets | 593.26 Thousand | 4.82 Million | 42.71 Thousand | - |
Net PPE | 593.26 Thousand | 4.82 Million | 25.04 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | 17.67 Thousand | - |
Other Assets | - | - | - | - |
Total Liabilities | 1.42 Million | 630.1 Thousand | 17.25 Thousand | - |
Total Current Liabilities | 1.31 Million | 506.37 Thousand | 17.25 Thousand | - |
Account Payables | - | - | - | - |
Tax Payables | - | - | - | - |
Short Term Debt | 45.15 Thousand | 41.9 Thousand | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 1.27 Million | 464.46 Thousand | - | - |
Total Non Current Liabilities | 109.5 Thousand | 123.72 Thousand | - | - |
Long-Term Debt | 109.5 Thousand | 123.72 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | - | - | - | - |
Stock Holders Equity | -779.53 Thousand | 4.41 Million | 214.35 Thousand | 109.18 Thousand |
Common Stock | 5.7 Million | 5.7 Million | 288.86 Thousand | 110 Thousand |
Retained Earnings | -7.42 Million | -1.46 Million | -105.3 Thousand | -813.00 |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | -779.53 Thousand | 4.41 Million | 214.35 Thousand | 109.18 Thousand |
Capital Lease Obligation | 136.36 Thousand | 147.33 Thousand | - | - |
Total Investments | - | - | - | - |
Total Debt | 154.66 Thousand | 165.63 Thousand | - | - |
Net Debt | 149.53 Thousand | 93.36 Thousand | -181.35 Thousand | -94.18 Thousand |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 629.84 Thousand | 647.63 Thousand | 647.63 Thousand | 5.59 Million | 5.51 Million | 5.33 Million |
Total Current Assets | 45.21 Thousand | 54.36 Thousand | 54.36 Thousand | 118.14 Thousand | 214.08 Thousand | 235.11 Thousand |
Cash And Short Term Investments | 32.47 Thousand | 5132.00 | 5132.00 | 6871.00 | 51.05 Thousand | 50.39 Thousand |
Cash and Cash Equivalents | 32.47 Thousand | 5132.00 | 5132.00 | 6871.00 | 51.05 Thousand | 50.39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5187.00 | 4692.00 | 4692.00 | 1586.00 | 13.55 Thousand | 18.17 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 584.63 Thousand | 593.26 Thousand | 593.26 Thousand | 5.48 Million | 5.29 Million | 5.1 Million |
Net PPE | 584.63 Thousand | 593.26 Thousand | 593.26 Thousand | 5.48 Million | 5.29 Million | 5.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.48 Million | 1.42 Million | 1.42 Million | 1.24 Million | 1.41 Million | 1 Million |
Total Current Liabilities | 1.38 Million | 1.31 Million | 1.31 Million | 1.13 Million | 1.29 Million | 880.23 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.61 Thousand | 45.15 Thousand | 45.15 Thousand | 39.77 Thousand | 427.72 Thousand | 41 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.33 Million | 1.27 Million | 1.27 Million | 1.09 Million | 867.21 Thousand | 839.22 Thousand |
Total Non Current Liabilities | 99.76 Thousand | 109.5 Thousand | 109.5 Thousand | 110.47 Thousand | 115.59 Thousand | 121.08 Thousand |
Long-Term Debt | 99.76 Thousand | 109.5 Thousand | 109.5 Thousand | 110.47 Thousand | 115.59 Thousand | 121.08 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | - |
Stock Holders Equity | -853.11 Thousand | -779.53 Thousand | -779.53 Thousand | 4.35 Million | 4.1 Million | 4.33 Million |
Common Stock | 5.7 Million | 5.7 Million | 5.7 Million | 6.15 Million | 5.69 Million | 5.74 Million |
Retained Earnings | -7.52 Million | -7.42 Million | -7.42 Million | -1.98 Million | -1.76 Million | -1.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -853.11 Thousand | -779.53 Thousand | -779.53 Thousand | 4.35 Million | 4.1 Million | 4.33 Million |
Capital Lease Obligation | 127.08 Thousand | 136.36 Thousand | 136.36 Thousand | 131.94 Thousand | 137.01 Thousand | 143.29 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 145.38 Thousand | 154.66 Thousand | 154.66 Thousand | 150.24 Thousand | 543.31 Thousand | 162.08 Thousand |
Net Debt | 112.9 Thousand | 149.53 Thousand | 149.53 Thousand | 143.37 Thousand | 492.25 Thousand | 111.68 Thousand |
NMT
FMCQF
FRAM-B
GMAT3
RAINBOW
GOZ