Farmers & Merchants Bank of Long Beach (FMBL)
USD 5750.0
(0.0%)
USD 5750.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 279.41 Million | 327.56 Million | 317.08 Million | 281.88 Million | 266.75 Million | 257.22 Million |
| Cost of Revenue | -152.55 Million | - | - | - | - | - |
| Gross Profit | 431.96 Million | 327.56 Million | 317.08 Million | 281.88 Million | 266.75 Million | 257.22 Million |
| Operating Expenses | 279.41 Million | -161.06 Million | -172.56 Million | -185.69 Million | -163.97 Million | -126.65 Million |
| Selling, General and Administrative Expenses | 137.32 Million | 131.17 Million | 119.61 Million | 119.22 Million | 109.28 Million | 97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 142.09 Million | -292.23 Million | -292.18 Million | -304.91 Million | -273.25 Million | -223.66 Million |
| Cost and Expenses | 279.41 Million | -161.06 Million | -172.56 Million | -185.69 Million | -163.97 Million | -126.65 Million |
| Operating Income | - | 166.5 Million | 144.52 Million | 96.19 Million | 102.77 Million | 130.56 Million |
| Interest Expense | 152.45 Million | 31.23 Million | 12.23 Million | 24.88 Million | 32.96 Million | 21.94 Million |
| Income Tax Expense | 11.92 Million | 26.26 Million | 29.32 Million | 16.38 Million | 17.2 Million | 22.98 Million |
| Earnings before Tax | 81.93 Million | 135.27 Million | 144.52 Million | 96.19 Million | 102.77 Million | 108.62 Million |
| Net Income | 70 Million | 109 Million | 115.2 Million | 79.8 Million | 85.57 Million | 85.63 Million |
| Earnings Per Share Basic | 568.23 | 876.17 | 913.60 | 623.42 | 661.79 | 654.07 |
| Earnings Per Share Diluted | 553.80 | 855.56 | 898.31 | 622.74 | 661.23 | 654.07 |
| Weighted Average Shares Outstanding | 123.2 Thousand | 124.4 Thousand | 126.09 Thousand | 128 Thousand | 129.3 Thousand | 130.92 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 126.41 Thousand | 127.4 Thousand | 128.24 Thousand | 128.14 Thousand | 129.41 Thousand | 130.92 Thousand |
| Gross Margin | 1.55 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.33 | 0.54 | 0.48 | 0.37 | 0.42 | 0.54 |
| Profit Margin | 0.25 | 0.33 | 0.36 | 0.28 | 0.32 | 0.33 |
| EBITDA | 91.13 Million | 144.03 Million | 153.5 Million | 105.63 Million | 112.03 Million | 116.32 Million |
| Earnings Before Tax Margin | - | 0.51 | 0.46 | 0.34 | 0.39 | 0.51 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 64.89 Million | 119.22 Million | 116.87 Million | 112.12 Million | 431.96 Million | 68.96 Million |
| Cost of Revenue | -53.24 Million | - | - | - | - | - |
| Gross Profit | 118.14 Million | 119.22 Million | 116.87 Million | 112.12 Million | 431.96 Million | 68.96 Million |
| Operating Expenses | 10.4 Million | 10.4 Million | 11.15 Million | 14.33 Million | 49.02 Million | -48.7 Million |
| Selling, General and Administrative Expenses | 33.08 Million | 34.53 Million | 34.68 Million | 31.61 Million | - | 35.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -33.08 Million | -10.4 Million | -11.15 Million | -14.33 Million | -49.02 Million | -84.55 Million |
| Cost and Expenses | 98.13 Million | 100.32 Million | 98.77 Million | 95.44 Million | 350.03 Million | -48.7 Million |
| Operating Income | 20 Million | 21.75 Million | 21.01 Million | 97.78 Million | 382.94 Million | 20.25 Million |
| Interest Expense | 53.24 Million | 51.56 Million | 51.19 Million | 45.67 Million | 152.45 Million | 43.03 Million |
| Income Tax Expense | 5.65 Million | 5.37 Million | 5.1 Million | 3.83 Million | 11.92 Million | 2.86 Million |
| Earnings before Tax | 20 Million | 18.9 Million | 18.1 Million | 16.68 Million | 81.93 Million | 20.25 Million |
| Net Income | 14.34 Million | 13.53 Million | 13 Million | 12.84 Million | 70 Million | 17.38 Million |
| Earnings Per Share Basic | 115.98 | 111.12 | 105.90 | 104.34 | - | 141.11 |
| Earnings Per Share Diluted | 115.17 | 107.86 | 102.71 | 101.61 | - | 137.57 |
| Weighted Average Shares Outstanding | 123.69 Thousand | 121.79 Thousand | 122.77 Thousand | 123.13 Thousand | 123.2 Thousand | 123.21 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 124.56 Thousand | 125.48 Thousand | 126.59 Thousand | 126.44 Thousand | 126.41 Thousand | 126.38 Thousand |
| Gross Margin | 1.82 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.31 | -0.02 | -0.02 | -0.03 | - | 0.29 |
| Profit Margin | 0.22 | 0.11 | 0.11 | 0.11 | 0.16 | 0.25 |
| EBITDA | 20 Million | -2.84 Million | -2.91 Million | -3.24 Million | - | 20.25 Million |
| Earnings Before Tax Margin | 0.31 | 0.18 | 0.18 | 0.87 | 0.89 | 0.29 |
AZO
600267
0292
1750
DKNG
KFR