REM Group (Holdings) Limited (1750.HK)
HKD 0.02
(4.55%)
HKD 0.02
(4.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 166.78 Million | 219.29 Million | 130.63 Million | 116.45 Million | 211.74 Million | 186.28 Million |
| Cost of Revenue | 124.45 Million | 177.34 Million | 119.22 Million | 114.37 Million | 157.23 Million | 134.89 Million |
| Gross Profit | 42.33 Million | 41.94 Million | 11.4 Million | 2.08 Million | 54.5 Million | 51.38 Million |
| Operating Expenses | 36.31 Million | 37.08 Million | 30.65 Million | 37.21 Million | 38.75 Million | 36.55 Million |
| Selling, General and Administrative Expenses | 36.72 Million | 37.08 Million | 30.65 Million | 37.21 Million | 38.75 Million | 36.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 877 Thousand | 215 Thousand | 310 Thousand | 191 Thousand | 28 Thousand |
| Cost and Expenses | 161.17 Million | 214.42 Million | 149.88 Million | 151.58 Million | 195.99 Million | 171.45 Million |
| Operating Income | 5.6 Million | 8.98 Million | -19.65 Million | -34.81 Million | 16.35 Million | 16.81 Million |
| Interest Expense | 353 Thousand | 619 Thousand | 230 Thousand | 131 Thousand | 108 Thousand | 397 Thousand |
| Income Tax Expense | 985 Thousand | 31 Thousand | 242 Thousand | -3.39 Million | 4.09 Million | 5.55 Million |
| Earnings before Tax | 7.98 Million | 8.34 Million | -19.92 Million | -34.81 Million | 15.55 Million | 15.7 Million |
| Net Income | 6.99 Million | 8.31 Million | -20.16 Million | -31.42 Million | 11.46 Million | 10.15 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.67 Billion |
| Gross Margin | 0.25 | 0.19 | 0.09 | 0.02 | 0.26 | 0.28 |
| EBIT Margin | 0.06 | 0.06 | -0.11 | -0.26 | 0.10 | 0.10 |
| Profit Margin | 0.04 | 0.04 | -0.15 | -0.27 | 0.05 | 0.05 |
| EBITDA | 9.84 Million | 13.07 Million | -14.92 Million | -29.57 Million | 19.43 Million | 18.78 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | -0.15 | -0.30 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.1 Million | 30.1 Million | 81.03 Million | 166.78 Million | 40.51 Million | 85.75 Million |
| Cost of Revenue | 23.79 Million | 23.79 Million | 54.57 Million | 124.45 Million | 27.28 Million | 70.28 Million |
| Gross Profit | 6.31 Million | 6.31 Million | 26.45 Million | 42.33 Million | 13.22 Million | 15.46 Million |
| Operating Expenses | 8.17 Million | 8.17 Million | 19.99 Million | 36.72 Million | 9.86 Million | 16.32 Million |
| Selling, General and Administrative Expenses | 8.17 Million | 8.17 Million | 19.99 Million | - | 9.99 Million | 16.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 773 Thousand | - | - |
| Cost and Expenses | 31.97 Million | 31.97 Million | 74.56 Million | 161.17 Million | 37.14 Million | 86.6 Million |
| Operating Income | -1.86 Million | -1.86 Million | 6.46 Million | 5.6 Million | 3.23 Million | -854 Thousand |
| Interest Expense | 93 Thousand | - | 124 Thousand | 353 Thousand | - | 229 Thousand |
| Income Tax Expense | 91.5 Thousand | 91.5 Thousand | 832 Thousand | 985 Thousand | 416 Thousand | 153 Thousand |
| Earnings before Tax | -1.38 Million | -1.38 Million | 7.29 Million | 7.98 Million | 3.64 Million | 690 Thousand |
| Net Income | -1.47 Million | -1.47 Million | 6.46 Million | 6.99 Million | 3.23 Million | 537 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
| Gross Margin | 0.21 | 0.21 | 0.33 | 0.25 | 0.33 | 0.18 |
| EBIT Margin | -0.04 | -0.04 | 0.11 | - | 0.10 | 0.01 |
| Profit Margin | -0.05 | -0.05 | 0.08 | 0.04 | 0.08 | 0.01 |
| EBITDA | -1.08 Million | -1.08 Million | 8.72 Million | - | 4.05 Million | 1.12 Million |
| Earnings Before Tax Margin | -0.06 | -0.06 | 0.08 | 0.03 | 0.08 | -0.01 |
DKNG
KFR
FMBL
323990
199800
EFGSF